| Revenue | NOK 439M | -5% |
| EBITDA | NOK 86,1M | +27% |
| Net profit | NOK 1,7M | +242% |
| Total assets | NOK 312,8M | -5% |
| Equity | NOK 30,5M | +6% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 423 858 | 453 536 | 466 763 | 462 427 | 438 983 |
| Staff expenses | −131 096 | −140 974 | −163 883 | −174 734 | −148 349 |
| EBITDA | 123 633 | 117 332 | 73 094 | 67 892 | 86 096 |
| Depreciation & amort. | −67 955 | −63 870 | −52 175 | −58 562 | −69 078 |
| EBIT | 55 678 | 53 462 | 20 919 | 9 330 | 17 018 |
| Net financials | −11 249 | −5 747 | −7 735 | −10 772 | −14 764 |
| Profit before tax | 44 430 | 47 715 | 13 184 | −1 442 | 2 254 |
| Tax | 12 815 | 13 535 | 2 967 | −257 | 569 |
| Net profit | 31 615 | 34 179 | 10 216 | −1 185 | 1 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 368 353 | 401 121 | 319 181 | 330 086 | 312 785 |
| Equity | 75 554 | 109 734 | 15 453 | 28 765 | 30 450 |
| Long-term debt | 196 432 | 190 949 | 187 108 | 179 348 | 185 187 |
| Short-term debt | 96 367 | 100 438 | 116 620 | 121 973 | 97 148 |
| Total debt | 292 799 | 291 387 | 303 728 | 301 321 | 282 335 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TD Deputy Member | Deputy Member | 2026 |
JP Chief Executive Officer | Chief Executive Officer | 2025 |
AM Deputy Member | Deputy Member | 2026 |
| Former (5) | ||
TV Deputy Member | Deputy Member | 2023 – 2023 |
TC Deputy Member | Deputy Member | 2023 – 2024 |
JD Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
ØK Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nep Sweden Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Dalvang Kløvstad | Deputy Member | 0 companies |
| Tamara Vebel | Deputy Member | 0 companies |
| Joao Presa Fernandes Alves Rodrigues | Chief Executive Officer | 0 companies |
| Tamara Cordas | Deputy Member | 0 companies |
| Josè Domingos Marins Teixeira | Chief Executive Officer | 0 companies |
| Morten Aass | Chief Executive Officer | 0 companies |
| Øystein Karlsen | Deputy Member | 0 companies |
| Anna Magdalena Lampinen Grennberg | Deputy Member | 0 companies |
| Ørjan Haugsdal | Board of Directors | 0 companies |
| Lise Heidal | Chairman | 0 companies |
| Bente Ustad | Board of Directors | 0 companies |
| Arne Stenstadvold | Board of Directors | 0 companies |
| Krister Skaathun | Board of Directors | 0 companies |
| Michael Robert Werteen | Board of Directors | 0 companies |
| Carl Jacob Gilljam-Larsson | Board of Directors | 0 companies |
| Martin James Churm | Board of Directors | 0 companies |
| Bjarne Solbakken | Board of Directors | 0 companies |
| Marius Hansen Borge | Board of Directors | 0 companies |
| Hans Christer Pålsson | Chairman | 0 companies |
| Gerald Delon | Board of Directors | 0 companies |
| Lars Ferdinand Bergersen | Board of Directors | 0 companies |