| Revenue | NOK 20,1M | -4% |
| EBITDA | NOK -461K | -130% |
| Net profit | NOK -507K | -153% |
| Total assets | NOK 8M | -5% |
| Equity | NOK 3,7M | -12% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 204 | 16 967 | 18 230 | 20 876 | 20 056 |
| Staff expenses | −11 619 | −13 203 | −13 445 | −15 441 | −14 763 |
| EBITDA | 1 537 | 339 | 1 589 | 1 560 | −461 |
| Depreciation & amort. | −130 | −259 | −332 | −327 | −214 |
| EBIT | 1 406 | 80 | 1 257 | 1 233 | −676 |
| Net financials | −4 | 1 | −0 | −4 | 25 |
| Profit before tax | 1 403 | 81 | 1 257 | 1 229 | −650 |
| Tax | 309 | 19 | 277 | 272 | −143 |
| Net profit | 1 094 | 62 | 980 | 957 | −507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 119 | 6 652 | 8 354 | 8 434 | 8 018 |
| Equity | 3 192 | 3 254 | 2 984 | 4 242 | 3 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 927 | 3 398 | 5 370 | 4 192 | 4 284 |
| Total debt | 3 927 | 3 398 | 5 370 | 4 192 | 4 284 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2022 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Individual | 11.21% | 11.21% | 2024 | |
| Company | 9.26% | 9.26% | 2022 | |
| Individual | 8.95% | 8.95% | 2024 | |
| Individual | 5.89% | 5.89% | 2024 | |
| Individual | 5.63% | 5.63% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Berge | Chairman | 0 companies |