| Revenue | NOK 28,1M | +14% |
| EBITDA | NOK 10,7M | +8% |
| Net profit | NOK 6,2M | +7% |
| Total assets | NOK 73,5M | +19% |
| Equity | NOK 25,3M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 954 | 24 028 | 27 235 | 24 579 | 28 119 |
| Staff expenses | −5 213 | −5 436 | −5 630 | −6 391 | −7 048 |
| EBITDA | 12 009 | 12 000 | 11 323 | 9 914 | 10 714 |
| Depreciation & amort. | −4 038 | −4 094 | −3 448 | −2 766 | −3 042 |
| EBIT | 7 972 | 7 906 | 7 875 | 7 148 | 7 672 |
| Net financials | 113 | 112 | 90 | 144 | 278 |
| Profit before tax | 8 085 | 8 018 | 7 965 | 7 292 | 7 950 |
| Tax | 1 776 | 1 766 | 1 990 | 1 490 | 1 752 |
| Net profit | 6 308 | 6 252 | 5 975 | 5 802 | 6 198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 218 | 50 008 | 46 240 | 61 835 | 73 549 |
| Equity | 37 021 | 31 336 | 29 285 | 25 087 | 25 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 197 | 18 672 | 16 956 | 36 748 | 48 264 |
| Total debt | 15 197 | 18 672 | 16 956 | 36 748 | 48 264 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ER Deputy Member | Deputy Member | 2005 |
KE Deputy Member | Deputy Member | 2005 |
VR Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Robstad | Deputy Member | 0 companies |
| Katy Elizabeth Halvorsen | Deputy Member | 0 companies |
| Vidar Robstad | Chief Executive Officer | 0 companies |
| Svein Erik Utheim Halvorsen | Board of Directors | 0 companies |