| Revenue | NOK 9,6M | +72% |
| EBITDA | NOK -5,8M | +35% |
| Net profit | NOK 30,3M | +29% |
| Total assets | NOK 89M | +52% |
| Equity | NOK 47,6M | -14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 351 | 2 884 | 3 847 | 5 543 | 9 555 |
| Staff expenses | −9 129 | −7 701 | −11 469 | −12 434 | −13 981 |
| EBITDA | −3 182 | −4 778 | −8 017 | −8 915 | −5 796 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −67 |
| EBIT | −3 182 | −4 778 | −8 017 | −8 932 | −5 863 |
| Net financials | 24 | 13 573 | 11 357 | 30 940 | 35 547 |
| Profit before tax | −3 157 | 8 795 | 3 340 | 22 008 | 29 684 |
| Tax | −689 | −972 | −1 655 | −1 575 | −656 |
| Net profit | −2 469 | 9 768 | 4 994 | 23 582 | 30 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 127 | 52 150 | 33 303 | 58 422 | 88 975 |
| Equity | 34 099 | 26 867 | 31 641 | 55 223 | 47 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 028 | 25 283 | 1 662 | 3 198 | 41 411 |
| Total debt | 5 028 | 25 283 | 1 662 | 3 198 | 41 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Oskar Eng | Chief Executive Officer | 0 companies |
| Kent-Helge Holst | Chairman | 0 companies |
| Hanne Sivertsen | Board of Directors | 0 companies |
| Tor Oskar Rydheim | Board of Directors | 0 companies |
| Jarl-Georg Johansen | Board of Directors | 0 companies |
| Hans Kristian Seterlund | Chairman | 0 companies |