| Revenue | NOK 4,5M | -17% |
| EBITDA | NOK 289K | -41% |
| Net profit | NOK 274K | -29% |
| Total assets | NOK 3,1M | +7% |
| Equity | NOK 2,4M | +13% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 854 | 4 095 | 3 798 | 3 623 | 3 176 | 3 913 | 4 664 | 4 144 | 4 808 | 4 736 | 5 158 | 5 618 | 4 990 | 5 473 | 4 528 |
| Staff expenses | −1 386 | −1 369 | −1 337 | −1 337 | −1 360 | −1 453 | −1 714 | −1 763 | −1 665 | −1 529 | −1 724 | −1 968 | −1 815 | −1 960 | −2 026 |
| EBITDA | 357 | 52 | 69 | 69 | −12 | 172 | 274 | −42 | 230 | 422 | 481 | 305 | 341 | 491 | 289 |
| Depreciation & amort. | −8 | −8 | −8 | −12 | −46 | −45 | −45 | −41 | −3 | −4 | −4 | −6 | −17 | −25 | −23 |
| EBIT | 349 | 44 | 61 | 57 | −58 | 127 | 229 | −83 | 227 | 418 | 478 | 299 | 324 | 466 | 266 |
| Net financials | −12 | −10 | −17 | −14 | −21 | −18 | −15 | −15 | −26 | −16 | −13 | −11 | −3 | 19 | 65 |
| Profit before tax | 336 | 34 | 44 | 43 | −79 | 108 | 214 | −98 | 200 | 402 | 464 | 289 | 321 | 485 | 331 |
| Tax | 98 | 16 | 18 | 16 | 19 | 22 | 60 | 0 | 26 | 90 | 103 | 56 | 71 | 100 | 58 |
| Net profit | 238 | 19 | 26 | 27 | −98 | 86 | 154 | −98 | 175 | 313 | 361 | 232 | 250 | 384 | 274 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 458 | 1 905 | 1 713 | 1 703 | 1 469 | 1 579 | 1 641 | 1 673 | 2 076 | 2 159 | 2 369 | 2 486 | 2 846 | 2 915 | 3 126 |
| Equity | 805 | 821 | 848 | 874 | 777 | 863 | 886 | 789 | 964 | 1 276 | 1 458 | 1 690 | 1 790 | 2 175 | 2 449 |
| Long-term debt | 0 | 0 | 0 | 196 | 146 | 96 | 46 | 0 | 204 | 154 | 104 | 54 | 4 | 0 | 0 |
| Short-term debt | 653 | 1 083 | 866 | 632 | 546 | 621 | 709 | 885 | 908 | 728 | 807 | 742 | 1 052 | 741 | 678 |
| Total debt | 653 | 1 083 | 866 | 828 | 692 | 716 | 755 | 885 | 1 112 | 883 | 911 | 796 | 1 056 | 741 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olden Rør As | Company | 20.8% | 20.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Loen | Chief Executive Officer | 0 companies |
| Terje Uri | Chairman | 0 companies |
| Tor Ove Sætren | Board of Directors | 0 companies |