| Revenue | NOK 72,6M | -73% |
| EBITDA | NOK 16,6M | +43% |
| Net profit | NOK 10,4M | +50% |
| Total assets | NOK 153,4M | -22% |
| Equity | NOK 31,5M | -6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 417 | 1 512 | 1 800 | 508 | 109 | 450 | 522 | 65 438 | 51 820 | 482 | 12 517 | 60 917 | 55 815 | 96 851 | 117 717 | 265 087 | 72 637 |
| Staff expenses | −753 | −763 | −757 | −757 | −737 | −0 | −0 | −0 | −1 797 | −1 192 | −2 637 | −4 120 | −2 505 | −2 432 | −4 976 | −5 387 | −3 951 |
| EBITDA | 341 | 394 | 581 | −496 | −793 | 355 | 394 | 8 792 | 3 834 | −1 600 | −1 982 | −2 810 | 3 169 | 9 064 | 1 345 | 11 608 | 16 591 |
| Depreciation & amort. | −70 | −70 | −72 | −175 | −170 | −60 | −360 | −60 | −60 | −60 | −0 | −0 | −0 | −0 | −0 | −32 | −48 |
| EBIT | 271 | 324 | 508 | −671 | −963 | 295 | 34 | 8 732 | 3 774 | −1 660 | −1 982 | −2 810 | 3 169 | 9 064 | 1 345 | 11 576 | 16 542 |
| Net financials | −265 | 135 | 1 365 | 41 | 486 | 2 691 | −542 | 6 795 | −359 | −867 | −1 262 | 20 378 | 284 | 43 | −1 006 | −2 299 | −2 906 |
| Profit before tax | 6 | 460 | 1 873 | −630 | −477 | 2 986 | −508 | 15 526 | 3 414 | −2 526 | −3 244 | 17 569 | 3 453 | 9 107 | 339 | 9 277 | 13 637 |
| Tax | 55 | 81 | 236 | −185 | −135 | 45 | −137 | 2 123 | 832 | −497 | −580 | 124 | 1 361 | 2 472 | 449 | 2 341 | 3 240 |
| Net profit | −49 | 378 | 1 637 | −445 | −342 | 2 941 | −371 | 13 404 | 2 582 | −2 030 | −2 663 | 17 445 | 2 092 | 6 635 | −111 | 6 936 | 10 397 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 280 | 7 118 | 6 474 | 4 926 | 5 129 | 6 790 | 76 173 | 68 844 | 42 428 | 42 931 | 49 723 | 155 079 | 145 237 | 180 310 | 227 521 | 196 644 | 153 392 |
| Equity | 3 161 | 3 540 | 2 676 | 2 232 | 1 889 | 2 030 | 12 493 | 20 522 | 19 249 | 19 534 | 20 120 | 38 628 | 36 566 | 35 958 | 36 244 | 33 387 | 31 524 |
| Long-term debt | 2 280 | 2 257 | 1 867 | 1 524 | 1 114 | 1 559 | 14 058 | 8 513 | 7 511 | 16 212 | 13 345 | 80 863 | 68 453 | 68 839 | 56 122 | 98 064 | 81 936 |
| Short-term debt | 838 | 1 322 | 1 931 | 1 170 | 2 126 | 3 201 | 49 621 | 39 765 | 15 625 | 7 185 | 16 258 | 35 589 | 40 218 | 75 514 | 135 154 | 65 193 | 39 931 |
| Total debt | 3 119 | 3 579 | 3 798 | 2 694 | 3 240 | 4 759 | 63 680 | 48 278 | 23 136 | 23 396 | 29 603 | 116 452 | 108 672 | 144 353 | 191 277 | 163 257 | 121 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysilhus As | Company | 100.0% | 100.0% | 2024 |
TRYSILHUSGRUPPEN AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ljøstad | Chief Executive Officer | 0 companies |
| Geir Olai Jordanger | Chairman | 0 companies |
| Sindre Jordanger | Chairman | 0 companies |
| Espen Fjeld | Board of Directors | 0 companies |
| Cathrine Schiøll Heneide | Board of Directors | 0 companies |
| Kjetil Jordanger | Board of Directors | 0 companies |