| Revenue | NOK 253K | +41% |
| EBITDA | NOK 151K | +127% |
| Net profit | NOK 11K | +118% |
| Total assets | NOK 588K | -53% |
| Equity | NOK 70K | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 383 | 2 457 | 1 055 | 2 058 | 448 | 194 | 272 | 483 | 424 | 27 | 0 | 449 | 588 | 259 | 180 | 253 |
| Staff expenses | −0 | −96 | 8 | −0 | −269 | −100 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −260 | −25 | 166 | −49 | −881 | 8 | 47 | −101 | −85 | −49 | −29 | −27 | 237 | 150 | 27 | 67 | 151 |
| Depreciation & amort. | −0 | −52 | −69 | −74 | −19 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −100 | −100 | −100 | −80 |
| EBIT | −260 | −77 | 97 | −123 | −901 | −40 | 47 | −101 | −85 | −49 | −29 | −27 | 154 | 50 | −73 | −33 | 71 |
| Net financials | −104 | −266 | 243 | −52 | −28 | −132 | 103 | −13 | −148 | 6 203 | −11 | −6 | −9 | −11 | −18 | −43 | −57 |
| Profit before tax | −364 | −342 | 340 | −174 | −928 | −172 | 150 | −114 | −233 | 6 155 | −40 | −33 | 145 | 40 | −92 | −76 | 14 |
| Tax | −98 | −97 | 95 | −48 | −260 | −39 | −51 | −63 | −61 | −38 | 11 | −7 | 32 | 9 | −20 | −17 | 3 |
| Net profit | −267 | −245 | 245 | −126 | −669 | −133 | 201 | −52 | −173 | 6 193 | −51 | −26 | 113 | 31 | −71 | −59 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 257 | 3 172 | 4 533 | 2 601 | 1 334 | 6 417 | 6 501 | 6 459 | 6 586 | 6 888 | 470 | 467 | 1 280 | 1 322 | 1 237 | 1 261 | 588 |
| Equity | 1 582 | 1 337 | 1 582 | 1 456 | 787 | 654 | 855 | 803 | 630 | 123 | 72 | 46 | 159 | 190 | 118 | 59 | 70 |
| Long-term debt | 1 551 | 1 674 | 1 574 | 131 | 56 | 5 691 | 5 616 | 5 622 | 5 922 | 65 | 396 | 417 | 1 076 | 1 087 | 1 105 | 1 148 | 438 |
| Short-term debt | 1 123 | 162 | 1 377 | 1 015 | 491 | 72 | 30 | 33 | 34 | 6 701 | 2 | 4 | 45 | 45 | 14 | 54 | 79 |
| Total debt | 2 674 | 1 836 | 2 952 | 1 145 | 547 | 5 763 | 5 646 | 5 656 | 5 956 | 6 765 | 398 | 421 | 1 121 | 1 132 | 1 119 | 1 202 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Sigrid Rønningen Arnesen | Deputy Member | 0 companies |
| Håkon Gøte Grorud | Board of Directors | 0 companies |
| Sigmund Arnesen | Chairman | 0 companies |