| Revenue | NOK 137,9M | +41% |
| EBITDA | NOK 3,4M | +263% |
| Net profit | NOK 1,9M | +200% |
| Total assets | NOK 53,4M | +15% |
| Equity | NOK 29M | +28% |
| Employees | 79 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 724 | 88 253 | 87 533 | 91 723 | 89 948 | 96 484 | 85 960 | 100 957 | 109 096 | 98 055 | 137 902 |
| Staff expenses | −27 768 | −27 990 | −27 799 | −26 226 | −28 020 | −30 199 | −27 148 | −30 896 | −32 474 | −32 262 | −48 022 |
| EBITDA | 4 477 | 4 152 | 4 966 | 9 625 | 3 413 | 3 240 | 441 | 4 328 | 308 | −2 059 | 3 352 |
| Depreciation & amort. | −3 113 | −2 911 | −2 809 | −631 | −429 | −357 | −265 | −312 | −280 | −356 | −675 |
| EBIT | 1 363 | 1 241 | 2 157 | 8 995 | 2 984 | 2 883 | 175 | 4 016 | 29 | −2 415 | 2 677 |
| Net financials | −160 | 869 | −249 | −593 | −27 | −37 | 61 | 59 | −92 | −85 | −186 |
| Profit before tax | 1 204 | 2 110 | 1 907 | 8 402 | 2 957 | 2 846 | 236 | 4 075 | −63 | −2 500 | 2 491 |
| Tax | 383 | 224 | 367 | 1 896 | 704 | 584 | 76 | 915 | −11 | −549 | 549 |
| Net profit | 821 | 1 886 | 1 540 | 6 506 | 2 253 | 2 262 | 160 | 3 160 | −52 | −1 951 | 1 942 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 356 | 34 980 | 37 389 | 37 538 | 32 470 | 34 839 | 35 707 | 42 890 | 47 433 | 46 393 | 53 353 |
| Equity | 7 698 | 9 326 | 10 866 | 17 843 | 17 353 | 19 615 | 19 775 | 22 935 | 22 882 | 22 633 | 29 014 |
| Long-term debt | 21 122 | 16 212 | 12 604 | 8 232 | 5 677 | 5 373 | 6 635 | 5 407 | 6 163 | 9 108 | 4 962 |
| Short-term debt | 13 537 | 9 442 | 13 918 | 11 463 | 9 440 | 9 851 | 9 297 | 14 548 | 18 387 | 14 652 | 19 378 |
| Total debt | 34 659 | 25 654 | 26 523 | 19 695 | 15 117 | 15 224 | 15 932 | 19 955 | 24 550 | 23 760 | 24 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elto Finans As | Company | 99.6% | 99.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Leschly Borre | Chief Executive Officer | 0 companies |
| Odd Erik Haugstulen | Chief Executive Officer | 0 companies |
| Torfinn Eddy Hansen | Chairman | 0 companies |
| Kai Ronny Hansen | Board of Directors | 0 companies |
| Linda Merethe Hansen | Board of Directors | 0 companies |