| Revenue | NOK 20,9M | +10% |
| EBITDA | NOK 1,1M | +807% |
| Net profit | NOK 237K | +127% |
| Total assets | NOK 4,8M | +5% |
| Equity | NOK 2,9M | +9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 447 | 18 529 | 19 548 | 19 095 | 20 944 |
| Staff expenses | −7 698 | −7 278 | −8 101 | −8 545 | −9 395 |
| EBITDA | 706 | 2 304 | 956 | −155 | 1 098 |
| Depreciation & amort. | −967 | −1 122 | −766 | −744 | −878 |
| EBIT | −261 | 1 182 | 190 | −899 | 220 |
| Net financials | −1 | −1 | −6 | 10 | 17 |
| Profit before tax | −262 | 1 181 | 185 | −890 | 237 |
| Tax | −55 | 330 | 60 | −0 | −0 |
| Net profit | −207 | 851 | 124 | −890 | 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 922 | 5 451 | 5 601 | 4 604 | 4 843 |
| Equity | 2 617 | 3 468 | 3 592 | 2 703 | 2 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 305 | 1 983 | 2 009 | 1 901 | 1 904 |
| Total debt | 1 305 | 1 983 | 2 009 | 1 901 | 1 904 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 8.52% | 8.52% | 2024 | |
| Individual | 5.76% | 5.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wahlstrøm | Board of Directors | 0 companies |