| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | -107% |
| Net profit | NOK 926K | +162% |
| Total assets | NOK 5,5M | +8% |
| Equity | NOK 4,7M | +25% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 4 123 | 0 | 492 | 1 836 | 2 217 | 3 217 | 1 927 | 3 175 | 4 338 | 1 321 | 602 | 0 | 50 | 517 | 2 318 | 0 |
| Staff expenses | −0 | −19 | −20 | −163 | −16 | −19 | −522 | −94 | −99 | −191 | −187 | −100 | −6 | −10 | −15 | −0 | −15 |
| EBITDA | 149 | 4 002 | −53 | 251 | 1 684 | 2 047 | 2 540 | 1 626 | 2 849 | 3 000 | −287 | −250 | −389 | −61 | 351 | 1 992 | −139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −54 | −42 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 149 | 4 002 | −53 | 251 | 1 684 | 2 047 | 2 540 | 1 626 | 2 849 | 2 945 | −329 | −283 | −389 | −61 | 351 | 1 992 | −139 |
| Net financials | −1 221 | 832 | 723 | −2 743 | 2 360 | 264 | 1 603 | 2 558 | 2 745 | 5 009 | 5 473 | −11 670 | −11 741 | −1 044 | −119 | −2 928 | 1 065 |
| Profit before tax | −1 072 | 4 834 | 670 | −2 492 | 4 044 | 2 311 | 4 143 | 4 184 | 5 595 | 7 954 | 5 144 | −11 953 | −12 131 | −1 105 | 232 | −936 | 926 |
| Tax | 65 | 1 131 | 4 | 13 | 477 | 593 | 710 | 455 | 717 | 780 | 74 | −16 | −0 | −30 | −0 | 564 | −0 |
| Net profit | −1 137 | 3 703 | 665 | −2 504 | 3 567 | 1 718 | 3 433 | 3 729 | 4 878 | 7 174 | 5 070 | −11 937 | −12 131 | −1 075 | 232 | −1 500 | 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 641 | 6 669 | 6 119 | 3 618 | 7 402 | 9 034 | 13 164 | 16 746 | 21 724 | 28 963 | 33 192 | 21 908 | 7 158 | 5 839 | 5 998 | 5 131 | 5 520 |
| Equity | 1 538 | 5 241 | 5 906 | 3 164 | 6 581 | 8 163 | 11 517 | 15 246 | 20 124 | 27 298 | 32 361 | 20 409 | 6 072 | 4 997 | 5 228 | 3 728 | 4 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841 | 841 | 540 | 480 | 451 | 492 |
| Short-term debt | 103 | 1 428 | 213 | 454 | 821 | 870 | 1 647 | 1 500 | 1 600 | 1 665 | 830 | 658 | 245 | 302 | 290 | 952 | 373 |
| Total debt | 103 | 1 428 | 213 | 454 | 821 | 870 | 1 647 | 1 500 | 1 600 | 1 665 | 830 | 1 500 | 1 087 | 842 | 770 | 1 403 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Line As | Company | 44.8% | 44.8% | 2022 |
Abacus Consult As | Company | 9.4% | 9.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gun-Britt Marianne Bjørk Iversen | Deputy Member | 0 companies |
| Dag Morten Iversen | Chairman | 0 companies |
| Fredrik Øien Iversen | Board of Directors | 0 companies |