| Revenue | NOK 58,5M | +12% |
| EBITDA | NOK 4,2M | +81% |
| Net profit | NOK 2M | +59% |
| Total assets | NOK 32,6M | +27% |
| Equity | NOK 11,9M | +20% |
| Employees | 101 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 904 | 37 368 | 39 106 | 43 944 | 47 054 | 49 173 | 32 859 | 35 328 | 65 876 | 52 263 | 58 502 |
| Staff expenses | −15 350 | −16 009 | −15 938 | −18 738 | −19 580 | −20 079 | −13 517 | −13 551 | −21 164 | −21 467 | −22 437 |
| EBITDA | 1 414 | 1 191 | 1 903 | 2 271 | 3 767 | 2 997 | −1 238 | 1 210 | 8 313 | 2 291 | 4 153 |
| Depreciation & amort. | −1 089 | −1 182 | −1 267 | −1 012 | −832 | −906 | −808 | −693 | −690 | −880 | −1 596 |
| EBIT | 325 | 9 | 636 | 1 259 | 2 935 | 2 090 | −2 047 | 517 | 7 624 | 1 411 | 2 556 |
| Net financials | 10 | 9 | 4 | 10 | −4 | 14 | −55 | −32 | −22 | 209 | 75 |
| Profit before tax | 335 | 18 | 640 | 1 268 | 2 931 | 2 104 | −2 102 | 486 | 7 602 | 1 620 | 2 632 |
| Tax | 94 | 4 | 160 | 309 | 675 | 464 | −461 | 112 | 1 676 | 377 | 654 |
| Net profit | 242 | 14 | 480 | 960 | 2 256 | 1 640 | −1 641 | 374 | 5 925 | 1 243 | 1 977 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 783 | 8 039 | 9 744 | 11 292 | 14 067 | 15 137 | 11 222 | 11 131 | 23 309 | 25 708 | 32 606 |
| Equity | 603 | 652 | 811 | 1 371 | 2 377 | 4 018 | 2 377 | 2 751 | 8 676 | 9 919 | 11 896 |
| Long-term debt | 28 | 45 | 61 | 5 | 18 | 6 | 3 733 | 2 133 | 119 | 57 | 5 253 |
| Short-term debt | 7 153 | 7 342 | 8 871 | 9 916 | 11 672 | 11 114 | 5 111 | 6 247 | 14 514 | 15 733 | 15 457 |
| Total debt | 7 180 | 7 387 | 8 932 | 9 921 | 11 689 | 11 120 | 8 845 | 8 380 | 14 633 | 15 789 | 20 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kazha As | Company | 75.0% | 75.0% | 2024 |
Heldrup As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Siwchristine As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Christine Hausmann | Chief Executive Officer | 0 companies |
| Kaare Mauritz Hansen | Board of Directors | 0 companies |
| Tore Heldrup Rasmussen | Chairman | 0 companies |
| Stine Frey Grøndahl | Board of Directors | 0 companies |