| Revenue | NOK 199,9M | -2% |
| EBITDA | NOK 36,7M | -27% |
| Net profit | NOK 2,4M | -89% |
| Total assets | NOK 361,9M | -23% |
| Equity | NOK 50,8M | -41% |
| Employees | 45 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 870 095 | 880 600 | 798 461 | 631 013 | 471 496 | 204 163 | 199 913 |
| Staff expenses | −531 496 | −415 848 | −334 938 | −275 844 | −223 083 | −38 798 | −48 361 |
| EBITDA | −52 395 | −73 384 | 77 119 | 63 590 | −89 891 | 50 122 | 36 682 |
| Depreciation & amort. | −95 974 | −38 084 | −34 325 | −9 559 | −8 919 | −23 763 | −23 733 |
| EBIT | −148 369 | −111 468 | 42 793 | 54 032 | −98 811 | 26 359 | 12 950 |
| Net financials | −58 407 | −74 864 | −107 400 | 22 634 | −66 491 | −4 362 | −10 572 |
| Profit before tax | −206 776 | −186 332 | −64 607 | 76 665 | −165 302 | 21 997 | 2 378 |
| Tax | 12 476 | 26 | 79 | 24 | 14 | 31 | 16 |
| Net profit | −219 252 | −186 358 | −64 686 | 76 641 | −165 316 | 21 966 | 2 362 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 289 448 | 1 687 230 | 1 709 703 | 618 196 | 488 894 | 472 319 | 361 860 |
| Equity | 408 156 | 221 831 | 157 156 | 233 844 | 68 588 | 85 553 | 50 829 |
| Long-term debt | 1 508 395 | 1 183 039 | 1 390 731 | 269 864 | 257 153 | 15 960 | 208 871 |
| Short-term debt | 320 413 | 255 135 | 152 597 | 107 507 | 160 525 | 85 826 | 62 264 |
| Total debt | 1 828 808 | 1 438 173 | 1 543 328 | 377 371 | 417 678 | 101 786 | 271 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
OB | Deputy Chairman | 2021 | — | — |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Jahren | Chief Executive Officer | 0 companies |
| Magne Wang Fredriksen | Chief Executive Officer | 0 companies |
| Mari Larsen | Chief Executive Officer | 0 companies |
| Lilly-Karin Hallaråker Olsen | Board of Directors | 0 companies |
| Merethe Landaas | Board of Directors | 0 companies |
| Ann-Helen Stangnes | Deputy Chairman | 0 companies |
| Anne Gro Trygsland | Board of Directors | 0 companies |
| Brit Kværness | Deputy Chairman | 0 companies |
| Svein Bjarne Holmen | Board of Directors | 0 companies |
| Marit Synnøve Økern | Board of Directors | 0 companies |
| Eileen Young Haga | Board of Directors | 0 companies |
| Odd Arne Grande | Board of Directors | 0 companies |
| Rolf Kåre Sæther | Board of Directors | 0 companies |
| Irene Thangstad Andersen | Board of Directors | 0 companies |
| Jan Ingvar Bakke | Board of Directors | 0 companies |
| Frank Rosendahl Slettebakken | Board of Directors | 0 companies |
| Bente Endresen | Board of Directors | 0 companies |
| Bjørn Egil Bjørnstad | Chairman | 0 companies |
| Remi Drageset | Board of Directors | 0 companies |
| Irene Skaret Sørensen | Board of Directors | 0 companies |
| Bernhard Rudjord | Board of Directors | 0 companies |
| Øystein Geving Bjørnes | Deputy Chairman | 0 companies |
| Tor Johan Strand | Chairman | 0 companies |
| Ole Bele | Deputy Chairman | 0 companies |
| Gitte Christine Korvann | Board of Directors | 0 companies |
| Rolf Hagen | Deputy Chairman | 0 companies |
| Magne Hagen | Board of Directors | 0 companies |
| Lene Margrethe Øwre | Board of Directors | 0 companies |
| Marit Myklevoll | Board of Directors | 0 companies |
| Asle John Giske | Board of Directors | 0 companies |
| Else Magni Horten | Chairman | 0 companies |
| Øystein Johansen | Board of Directors | 0 companies |
| Trond Brynjar Solvang | Board of Directors | 0 companies |