| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +25% |
| Net profit | NOK 671K | -14% |
| Total assets | NOK 8,2M | +9% |
| Equity | NOK 4,4M | -36% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 278 | 136 | 73 | 194 | 310 | 295 | 288 | 304 | 322 | 307 | 158 | 117 | 3 643 | 12 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | 21 | −0 | −0 | −0 |
| EBITDA | 234 | 196 | 53 | 12 | 90 | 233 | 228 | 146 | 184 | 214 | 192 | 75 | −127 | 3 577 | −4 | −25 | −19 |
| Depreciation & amort. | −80 | −80 | −80 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 154 | 116 | −27 | −33 | 90 | 233 | 228 | 146 | 184 | 214 | 192 | 75 | −127 | 3 577 | −4 | −25 | −19 |
| Net financials | 13 | 37 | 47 | −84 | 21 | 20 | 78 | 23 | 199 | 20 | 22 | 33 | 1 888 | 654 | −806 | 820 | 777 |
| Profit before tax | 167 | 154 | 21 | −117 | 111 | 252 | 306 | 169 | 383 | 234 | 214 | 108 | 1 761 | 4 232 | −810 | 794 | 757 |
| Tax | −0 | −0 | −0 | −0 | 24 | 66 | 63 | 44 | 46 | 50 | 45 | 16 | −27 | 750 | 5 | 18 | 86 |
| Net profit | 167 | 154 | 21 | −117 | 87 | 186 | 243 | 126 | 337 | 184 | 169 | 92 | 1 788 | 3 481 | −815 | 776 | 671 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 148 | 3 092 | 3 043 | 2 087 | 759 | 1 046 | 1 209 | 1 253 | 1 573 | 1 688 | 1 794 | 1 823 | 3 639 | 7 823 | 6 855 | 7 533 | 8 182 |
| Equity | 549 | 702 | 723 | 606 | 693 | 829 | 1 022 | 1 098 | 1 385 | 1 469 | 1 638 | 1 730 | 3 518 | 6 999 | 6 185 | 6 961 | 4 432 |
| Long-term debt | 2 543 | 2 368 | 2 307 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622 | 514 | 426 | 354 |
| Short-term debt | 57 | 21 | 14 | 7 | 50 | 217 | 187 | 155 | 188 | 218 | 156 | 93 | 121 | 201 | 156 | 146 | 3 396 |
| Total debt | 2 600 | 2 390 | 2 320 | 1 481 | 66 | 217 | 187 | 155 | 188 | 218 | 156 | 93 | 121 | 824 | 670 | 573 | 3 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Deputy Member | Deputy Member | 2019 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddlaug Pernela Flo | Deputy Member | 0 companies |
| Odd Rune Flo | Chief Executive Officer | 0 companies |
| Randi Aardal Flo | Board of Directors | 0 companies |
| Endre Flo | Chairman | 0 companies |