| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | -20% |
| Net profit | NOK -121K | -54% |
| Total assets | NOK 5,1M | -4% |
| Equity | NOK 4,3M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 699 | 81 712 | 78 348 | 95 | 5 828 | 2 191 | 877 | 164 | 41 | 457 | 11 | 80 | 27 332 | 1 437 | 0 | 0 | 0 |
| Staff expenses | −15 109 | −14 584 | −14 698 | −99 | −601 | −762 | −947 | −252 | −170 | −170 | −170 | −170 | −848 | −733 | −0 | −0 | −0 |
| EBITDA | 5 113 | 3 017 | 4 399 | −85 | 5 144 | 1 044 | −210 | −296 | −748 | 97 | −258 | −3 187 | −2 278 | 583 | −121 | −100 | −119 |
| Depreciation & amort. | −132 | −386 | −245 | −0 | −0 | −0 | −117 | −117 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 981 | 2 631 | 4 154 | −85 | 5 144 | 1 044 | −327 | −414 | −797 | 97 | −258 | −3 187 | −2 278 | 583 | −121 | −100 | −119 |
| Net financials | 527 | 274 | 95 | 715 | 7 444 | 12 656 | 4 010 | 378 | 77 | 5 | 56 | −7 552 | −799 | −4 | 29 | −2 | −2 |
| Profit before tax | 5 508 | 2 905 | 4 249 | 630 | 12 588 | 13 700 | 3 683 | −36 | −721 | 102 | −202 | −10 739 | −3 077 | 579 | −92 | −101 | −121 |
| Tax | 1 727 | 894 | 1 431 | −4 | 1 480 | 364 | 23 | −10 | −173 | 30 | −39 | −34 | −677 | 127 | −20 | −22 | −0 |
| Net profit | 3 781 | 2 010 | 2 817 | 634 | 11 108 | 13 336 | 3 660 | −25 | −547 | 71 | −164 | −10 705 | −2 400 | 452 | −72 | −79 | −121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 983 | 31 575 | 36 003 | 9 567 | 21 612 | 30 693 | 31 024 | 17 825 | 21 478 | 17 019 | 16 552 | 6 370 | 5 582 | 5 532 | 5 330 | 5 252 | 5 068 |
| Equity | 11 666 | 10 414 | 12 187 | 8 286 | 16 794 | 27 130 | 19 790 | 17 765 | 16 917 | 16 688 | 16 524 | 5 820 | 4 550 | 5 002 | 4 930 | 4 852 | 4 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 200 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 361 |
| Short-term debt | 24 413 | 19 848 | 19 102 | 1 282 | 4 819 | 3 564 | 11 234 | 54 | 361 | 330 | 28 | 550 | 864 | 530 | 400 | 400 | 400 |
| Total debt | 28 316 | 21 161 | 23 817 | 1 282 | 4 819 | 3 564 | 11 234 | 60 | 4 561 | 330 | 28 | 550 | 1 032 | 530 | 400 | 400 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Vikanes | Chief Executive Officer | 0 companies |