| Revenue | NOK 84,3M | -9% |
| EBITDA | NOK 979K | +17% |
| Net profit | NOK 7K | +100% |
| Total assets | NOK 22,6M | +19% |
| Equity | NOK 2,4M | +0% |
| Employees | 7 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 536 | 75 728 | 96 680 | 113 416 | 112 429 | 107 842 | 101 072 | 89 937 | 89 913 | 99 523 | 102 178 | 93 003 | 84 323 |
| Staff expenses | −4 800 | −7 122 | −8 361 | −7 304 | −7 486 | −8 449 | −7 404 | −6 842 | −7 292 | −9 164 | −7 188 | −7 439 | −5 455 |
| EBITDA | 3 005 | 3 043 | 4 917 | 3 685 | 2 954 | 3 632 | 2 597 | −710 | 3 354 | 2 223 | 5 017 | 834 | 979 |
| Depreciation & amort. | −529 | −582 | −627 | −708 | −1 117 | −1 325 | −1 141 | −1 790 | −1 786 | −1 892 | −1 779 | −3 438 | −185 |
| EBIT | 2 476 | 2 461 | 4 291 | 2 977 | 1 837 | 2 307 | 1 456 | −2 500 | 1 568 | 331 | 3 238 | −2 604 | 794 |
| Net financials | 312 | −152 | −717 | 31 | −6 | −1 066 | −393 | −405 | 383 | −549 | −1 194 | −583 | −767 |
| Profit before tax | 2 788 | 2 309 | 3 574 | 3 008 | 1 831 | 1 241 | 1 063 | −2 905 | 1 950 | −217 | 2 043 | −3 187 | 28 |
| Tax | 782 | 654 | 987 | 823 | 397 | 318 | 198 | −637 | 430 | −43 | 482 | −700 | 21 |
| Net profit | 2 006 | 1 655 | 2 587 | 2 185 | 1 434 | 922 | 864 | −2 268 | 1 521 | −175 | 1 562 | −2 487 | 7 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 306 | 19 353 | 31 303 | 27 939 | 26 210 | 32 717 | 34 375 | 29 378 | 23 757 | 25 492 | 26 328 | 18 975 | 22 558 |
| Equity | 2 057 | 2 124 | 3 111 | 3 696 | 3 980 | 4 003 | 4 257 | 1 989 | 3 510 | 3 336 | 4 897 | 2 410 | 2 417 |
| Long-term debt | 0 | 1 196 | 892 | 3 129 | 2 489 | 2 724 | 9 564 | 6 335 | 4 604 | 2 646 | 1 345 | 0 | 5 912 |
| Short-term debt | 12 701 | 16 032 | 27 299 | 21 114 | 19 712 | 25 965 | 20 534 | 21 037 | 15 631 | 19 498 | 20 086 | 16 566 | 14 229 |
| Total debt | 14 249 | 17 228 | 28 192 | 24 243 | 22 201 | 28 690 | 30 098 | 27 372 | 20 235 | 22 145 | 21 431 | 16 566 | 20 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MJ Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salatmestern As | Company | 85.0% | 85.0% | 2024 |
Ph. Thorstensen Invest As | Company | 15.0% | 15.0% | 2022 |
The Fisherman As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rene Andersen | Chief Executive Officer | 0 companies |
| Philip Thorstensen | Chief Executive Officer | 0 companies |
| Magnus Johannessen | Observer | 0 companies |
| Ketil Heie | Board of Directors | 0 companies |
| Geir Tore Andersen | Board of Directors | 0 companies |
| Per Jørgen Foss | Chairman | 0 companies |
| Øystein Hærem | Chairman | 0 companies |
| Ragnar Thorstensen | Board of Directors | 0 companies |
| Nikolai Thorstensen | Board of Directors | 0 companies |
| Stian Engtrø | Board of Directors | 0 companies |