| Revenue | NOK 56M | +0% |
| EBITDA | NOK 4,7M | -37% |
| Net profit | NOK 2M | -50% |
| Total assets | NOK 29M | -1% |
| Equity | NOK 17,6M | +13% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 209 | 37 907 | 45 321 | 55 946 | 56 026 |
| Staff expenses | −26 860 | −28 004 | −29 964 | −34 755 | −36 860 |
| EBITDA | 2 752 | 1 468 | 3 711 | 7 367 | 4 678 |
| Depreciation & amort. | −2 386 | −2 219 | −2 315 | −2 222 | −2 408 |
| EBIT | 366 | −751 | 1 396 | 5 144 | 2 270 |
| Net financials | 25 | 10 | 38 | 126 | 172 |
| Profit before tax | 391 | −741 | 1 433 | 5 270 | 2 442 |
| Tax | 203 | −0 | 367 | 1 221 | 435 |
| Net profit | 188 | −741 | 1 066 | 4 050 | 2 007 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 845 | 21 927 | 24 891 | 29 155 | 28 979 |
| Equity | 15 712 | 14 972 | 15 538 | 15 619 | 17 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 133 | 6 955 | 9 353 | 13 536 | 11 392 |
| Total debt | 7 133 | 6 955 | 9 353 | 13 536 | 11 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.18% | 19.18% | 2024 | |
| Individual | 12.95% | 12.95% | 2024 | |
| Individual | 6.82% | 6.82% | 2024 | |
| Individual | 6.37% | 6.37% | 2024 | |
| Individual | 6.35% | 6.35% | 2024 | |
| Individual | 4.72% | 4.72% | 2022 | |
| Individual | 4.48% | 4.48% | 2024 | |
| Individual | 4.46% | 4.46% | 2024 | |
| Individual | 4.11% | 4.11% | 2024 | |
| Individual | 4.11% | 4.11% | 2022 | |
| Company | 3.04% | 3.04% | 2022 | |
| Individual | 2.95% | 2.95% | 2022 | |
| Individual | 2.95% | 2.95% | 2024 | |
| Individual | 2.83% | 2.83% | 2022 | |
| Individual | 2.36% | 2.36% | 2022 | |
| Individual | 2.36% | 2.36% | 2024 | |
| Individual | 2.36% | 2.36% | 2024 | |
| Individual | 1.89% | 1.89% | 2022 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Sand Austigard | Deputy Member | 0 companies |
| Tor Erik Brandrud | Board of Directors | 0 companies |
| Tage Rolén | Board of Directors | 0 companies |
| Kristian Fæste | Board of Directors | 0 companies |
| Bente Hellum | Board of Directors | 0 companies |
| Heidi Lyngstad | Board of Directors | 0 companies |
| Trond Helge Skjeseth | Chairman | 0 companies |