| Revenue | NOK 1,8M | +1% |
| EBITDA | NOK 991K | +33% |
| Net profit | NOK 572K | +52% |
| Total assets | NOK 4,7M | -3% |
| Equity | NOK 3,2M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 047 | 1 862 | 1 911 | 2 016 | 1 979 | 1 899 | 1 799 | 1 484 | 1 876 | 1 812 | 1 836 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 313 | 1 076 | 977 | 1 147 | 1 002 | 970 | 949 | 526 | 970 | 747 | 991 |
| Depreciation & amort. | −200 | −184 | −187 | −190 | −190 | −186 | −186 | −191 | −191 | −191 | −191 |
| EBIT | 1 113 | 892 | 790 | 957 | 812 | 784 | 762 | 335 | 778 | 556 | 799 |
| Net financials | −131 | −145 | −131 | −103 | −76 | −86 | −77 | −69 | −72 | −74 | −67 |
| Profit before tax | 983 | 747 | 659 | 853 | 736 | 698 | 685 | 266 | 706 | 482 | 733 |
| Tax | 265 | 184 | 156 | 196 | 161 | 154 | 151 | 58 | 155 | 106 | 161 |
| Net profit | 717 | 562 | 503 | 657 | 575 | 545 | 534 | 207 | 551 | 375 | 572 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 870 | 6 841 | 6 401 | 6 230 | 5 910 | 5 835 | 5 983 | 5 313 | 5 245 | 4 856 | 4 694 |
| Equity | 1 560 | 2 123 | 2 126 | 2 383 | 2 558 | 2 803 | 3 037 | 2 644 | 3 195 | 2 990 | 3 233 |
| Long-term debt | 4 856 | 4 336 | 3 818 | 3 295 | 2 769 | 2 507 | 2 499 | 2 232 | 1 707 | 1 325 | 830 |
| Short-term debt | 454 | 383 | 458 | 552 | 583 | 525 | 446 | 437 | 343 | 541 | 631 |
| Total debt | 5 310 | 4 719 | 4 275 | 3 847 | 3 352 | 3 032 | 2 946 | 2 669 | 2 050 | 1 866 | 1 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dow Holding As | Company | 49.7% | 49.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Hagen | Chief Executive Officer | 0 companies |
| Kåre Henning Rustand | Chief Executive Officer | 0 companies |
| Dagny Windsvoll | Board of Directors | 0 companies |
| Dag Olav Windsvoll | Chairman | 0 companies |
| Marianne Windsvoll | Board of Directors | 0 companies |