| Revenue | NOK 4M | +2183% |
| EBITDA | NOK 3,3M | +762% |
| Net profit | NOK 305K | +113% |
| Total assets | NOK 64,1M | +16% |
| Equity | NOK 978K | +45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 144 | 1 859 | 2 031 | 2 390 | 3 088 | 2 786 | 2 815 | 3 669 | 1 778 | 1 694 | 2 110 | 2 011 | 2 080 | 2 649 | 725 | 176 | 4 025 |
| Staff expenses | −236 | −434 | −524 | −475 | −1 083 | −783 | −698 | −1 263 | −635 | −793 | −381 | −255 | −0 | −0 | −1 | −0 | −0 |
| EBITDA | 1 620 | 969 | 1 022 | 1 509 | −272 | −345 | 1 840 | 1 122 | 857 | 586 | 1 000 | 583 | 1 010 | 1 786 | −418 | −501 | 3 316 |
| Depreciation & amort. | −8 | −48 | −24 | −19 | −39 | −16 | −13 | −10 | −8 | −15 | −5 | −98 | −349 | −138 | −0 | −0 | −0 |
| EBIT | 1 611 | 921 | 997 | 1 489 | −312 | −362 | 1 827 | 1 112 | 849 | 572 | 995 | 486 | 662 | 1 648 | −418 | −501 | 3 316 |
| Net financials | −700 | −288 | −40 | −425 | 55 | −97 | −112 | −1 100 | −166 | −106 | −86 | −401 | −885 | −1 006 | −1 176 | −1 893 | −3 011 |
| Profit before tax | 912 | 633 | 958 | 1 064 | −257 | −459 | 1 715 | 11 | 683 | 465 | 909 | 85 | −224 | 642 | −1 595 | −2 394 | 305 |
| Tax | −191 | 259 | 278 | 425 | −89 | −55 | 381 | 278 | 194 | 115 | 212 | 26 | −46 | 140 | −156 | 0 | −0 |
| Net profit | 1 103 | 375 | 679 | 640 | −168 | −403 | 1 334 | −267 | 488 | 350 | 698 | 59 | −178 | 502 | −1 439 | −2 394 | 305 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 926 | 3 185 | 3 479 | 4 534 | 8 671 | 7 380 | 7 716 | 7 653 | 7 492 | 7 377 | 8 394 | 29 108 | 30 996 | 31 761 | 46 966 | 55 131 | 64 096 |
| Equity | 1 821 | 2 195 | 2 875 | 2 814 | 2 646 | 2 242 | 3 576 | 3 009 | 3 498 | 3 848 | 4 546 | 4 304 | 4 127 | 4 629 | 3 190 | 672 | 978 |
| Long-term debt | 537 | 415 | 342 | 254 | 3 109 | 2 861 | 2 673 | 2 520 | 2 518 | 2 353 | 2 190 | 23 728 | 18 068 | 20 487 | 0 | 0 | 0 |
| Short-term debt | 568 | 574 | 263 | 1 466 | 2 917 | 2 276 | 1 467 | 2 124 | 1 476 | 1 176 | 1 659 | 1 076 | 8 802 | 6 645 | 11 202 | 10 397 | 13 180 |
| Total debt | 1 106 | 989 | 605 | 1 720 | 6 026 | 5 137 | 4 140 | 4 644 | 3 995 | 3 529 | 3 849 | 24 803 | 26 870 | 27 132 | 43 776 | 54 458 | 63 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peder Eilev Gjærde Ryste | Chairman | 0 companies |
| Dag Nikolai Ryste | Board of Directors | 0 companies |