| Revenue | NOK 292,8M | +11% |
| EBITDA | NOK 23M | +4329% |
| Net profit | NOK 18,7M | +1737% |
| Total assets | NOK 152,7M | +31% |
| Equity | NOK 52,1M | +1% |
| Employees | 246 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 682 | 266 975 | 255 177 | 263 360 | 292 840 |
| Staff expenses | −130 009 | −157 786 | −163 011 | −173 209 | −175 761 |
| EBITDA | 29 062 | 28 292 | 3 460 | 520 | 23 011 |
| Depreciation & amort. | −1 020 | −737 | −795 | −971 | −876 |
| EBIT | 28 042 | 27 555 | 2 666 | −452 | 22 135 |
| Net financials | 92 | −312 | 84 | 1 962 | 2 087 |
| Profit before tax | 28 134 | 27 244 | 2 749 | 1 510 | 24 222 |
| Tax | 6 315 | 6 076 | 670 | 492 | 5 500 |
| Net profit | 21 819 | 21 168 | 2 079 | 1 019 | 18 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 138 321 | 132 763 | 111 895 | 116 698 | 152 734 |
| Equity | 58 980 | 53 989 | 56 068 | 51 428 | 52 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 357 | 68 969 | 45 915 | 52 839 | 85 211 |
| Total debt | 71 357 | 68 969 | 45 915 | 52 839 | 85 211 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TM Observer | Observer | 2022 |
FG Chief Executive Officer | Chief Executive Officer | 2023 |
TA Deputy Member | Deputy Member | 2022 |
PK Deputy Member | Deputy Member | 2026 |
| Former (2) | ||
PJ Observer | Observer | 2020 – 2022 |
VT Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Johannesen | Observer | 0 companies |
| Thomas Moldestad Olsen | Observer | 0 companies |
| Fredrik Giske-Nesslin | Chief Executive Officer | 0 companies |
| Tor Arne Tolo Fostervold | Deputy Member | 0 companies |
| Veslemøy Tvedt Fredriksen | Chief Executive Officer | 0 companies |
| Pål Kristian Fogge | Deputy Member | 0 companies |
| Gunn Aina Hoveland Bruin | Board of Directors | 0 companies |
| Jan Erik Kjerpeseth | Chairman | 0 companies |
| Jan-Ståle Hatlebakk | Deputy Chairman | 0 companies |
| Daniel Røksund | Board of Directors | 0 companies |
| John Christian Webb | Board of Directors | 0 companies |
| Siren Nøkling Sundland | Chairman | 0 companies |
| Tore Dvergsdal | Deputy Chairman | 0 companies |
| Jan Ståle Hatlebakk | Deputy Chairman | 0 companies |
| Ragnhild Janbu Fresvik | Chairman | 0 companies |
| Therese Linn Arentsen | Board of Directors | 0 companies |
| Bente Svensen | Board of Directors | 0 companies |