| Revenue | NOK 100K | +13% |
| EBITDA | NOK -478K | -196% |
| Net profit | NOK 413K | -92% |
| Total assets | NOK 11,3M | +2% |
| Equity | NOK 8,9M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 674 | 642 | 1 241 | 1 341 | 1 139 | 982 | 1 074 | 1 109 | 879 | 902 | 825 | 629 | 86 | 114 | 89 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −403 | −369 | −557 | −0 | −0 | −0 | −0 | −0 | −0 | −114 | −343 |
| EBITDA | 511 | 357 | 252 | 792 | 635 | 698 | 204 | 349 | 130 | 441 | 448 | 126 | 300 | −81 | −20 | −161 | −478 |
| Depreciation & amort. | −125 | −44 | −22 | −140 | −150 | −149 | −146 | −226 | −202 | −191 | −179 | −176 | −176 | −0 | −0 | −0 | −0 |
| EBIT | 385 | 313 | 230 | 651 | 486 | 549 | 58 | 123 | −72 | 250 | 269 | −50 | 124 | −81 | −20 | −161 | −478 |
| Net financials | 18 | −83 | −126 | 18 | −112 | −230 | 113 | −893 | 315 | 3 109 | −323 | −967 | −271 | −238 | −127 | 5 030 | 1 008 |
| Profit before tax | 403 | 230 | 104 | 669 | 373 | 320 | 171 | −770 | 243 | 3 359 | −54 | −1 018 | −147 | −319 | −147 | 4 868 | 530 |
| Tax | 113 | 64 | 30 | 79 | 105 | −74 | −133 | −171 | −74 | 642 | −17 | −4 | −34 | −70 | −32 | −56 | 117 |
| Net profit | 290 | 165 | 74 | 591 | 269 | 393 | 303 | −599 | 317 | 2 718 | −37 | −1 014 | −113 | −249 | −115 | 4 924 | 413 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 400 | 4 973 | 7 981 | 11 075 | 11 073 | 13 773 | 14 079 | 14 207 | 14 830 | 15 230 | 15 135 | 13 993 | 13 605 | 11 098 | 11 093 | 11 064 | 11 276 |
| Equity | 554 | 669 | 744 | 1 807 | 1 824 | 2 217 | 2 521 | 1 922 | 2 239 | 4 957 | 4 920 | 3 907 | 3 794 | 3 686 | 3 571 | 8 495 | 8 909 |
| Long-term debt | 708 | 3 670 | 0 | 0 | 7 006 | 9 654 | 9 517 | 8 647 | 8 145 | 8 007 | 7 623 | 7 287 | 7 039 | 4 389 | 4 164 | 0 | 0 |
| Short-term debt | 2 137 | 634 | 3 877 | 1 790 | 2 242 | 1 902 | 2 041 | 3 637 | 4 446 | 2 267 | 2 591 | 2 800 | 2 772 | 3 023 | 3 358 | 2 569 | 2 368 |
| Total debt | 2 846 | 4 304 | 7 237 | 9 268 | 9 248 | 11 556 | 11 558 | 12 284 | 12 591 | 10 274 | 10 215 | 10 086 | 9 811 | 7 412 | 7 522 | 2 569 | 2 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
FØ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Mohn | Chief Executive Officer | 0 companies |
| Finn Øyvind Mohn | Deputy Member | 0 companies |
| Grete Mohn | Chairman | 0 companies |