| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +40% |
| Net profit | NOK -85K | +34% |
| Total assets | NOK 2,4M | -24% |
| Equity | NOK -3,2M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −33 | −49 | −198 | −29 | −23 | −24 | −32 | −45 | −17 | −21 | −32 | −15 | −25 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −33 | −49 | −198 | −29 | −23 | −24 | −32 | −45 | −17 | −21 | −32 | −15 | −25 | −15 |
| Net financials | 0 | 0 | 2 | 5 008 | 42 | 64 | 102 | −15 | −4 281 | −82 | −110 | −5 629 | −19 | 7 | −104 | −70 |
| Profit before tax | 0 | 0 | −31 | 4 959 | −156 | 35 | 79 | −39 | −4 313 | −127 | −126 | −5 650 | −51 | −8 | −128 | −85 |
| Tax | −0 | −0 | −9 | 29 | −42 | 10 | 12 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −22 | 4 930 | −114 | 25 | 67 | −45 | −4 313 | −127 | −126 | −5 650 | −51 | −8 | −128 | −85 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 543 | 12 537 | 12 737 | 12 987 | 12 648 | 12 719 | 8 515 | 8 675 | 10 008 | 3 683 | 3 152 | 3 145 | 3 122 | 2 380 |
| Equity | — | — | 7 480 | 7 405 | 7 290 | 7 315 | 7 382 | 7 337 | 3 024 | 2 896 | 2 770 | −2 881 | −2 932 | −2 940 | −3 068 | −3 153 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 | 5 005 | 5 005 | 5 313 | 5 449 | 5 578 | 6 928 | 6 356 | 6 084 | 4 678 | 4 725 | 0 |
| Short-term debt | 0 | 0 | 63 | 5 118 | 5 447 | 666 | 261 | 69 | 43 | 201 | 310 | 207 | 0 | 1 407 | 1 465 | 5 533 |
| Total debt | 0 | 0 | 63 | 5 133 | 5 447 | 5 671 | 5 266 | 5 382 | 5 492 | 5 779 | 7 238 | 6 563 | 6 084 | 6 085 | 6 190 | 5 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frax As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Herstad | Chief Executive Officer | 0 companies |
| Harald Throne-Holst | Board of Directors | 0 companies |
| Per Thorkild Heiss-Schøyen | Board of Directors | 0 companies |