| Revenue | NOK 30,1M | -20% |
| EBITDA | NOK 3,2M | -45% |
| Net profit | NOK 2M | -47% |
| Total assets | NOK 22,9M | -11% |
| Equity | NOK 16,8M | +14% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 390 | 11 095 | 14 315 | 15 356 | 15 114 | 15 637 | 15 195 | 13 965 | 14 565 | 16 747 | 20 206 | 24 533 | 27 175 | 28 751 | 32 392 | 37 476 | 30 107 |
| Staff expenses | −0 | −7 956 | −7 291 | −8 297 | −10 061 | −11 016 | −11 529 | −11 215 | −10 548 | −10 252 | −11 623 | −14 545 | −17 775 | −17 583 | −18 278 | −21 056 | −25 199 | −21 053 |
| EBITDA | 0 | 1 198 | 770 | 2 021 | 1 454 | 658 | 758 | 655 | 456 | 1 355 | 2 060 | 2 107 | 2 404 | 4 705 | 5 206 | 5 570 | 5 852 | 3 236 |
| Depreciation & amort. | −0 | −47 | −91 | −103 | −208 | −198 | −186 | −180 | −310 | −435 | −423 | −421 | −477 | −438 | −531 | −827 | −1 107 | −1 223 |
| EBIT | 0 | 1 151 | 679 | 1 918 | 1 246 | 460 | 572 | 475 | 146 | 920 | 1 637 | 1 686 | 1 927 | 4 267 | 4 675 | 4 743 | 4 745 | 2 014 |
| Net financials | 0 | −136 | 338 | 162 | 198 | 213 | 223 | 218 | 211 | 70 | 85 | 109 | 122 | 86 | 24 | 66 | 190 | 229 |
| Profit before tax | 0 | 1 015 | 1 017 | 2 080 | 1 444 | 673 | 795 | 693 | 357 | 990 | 1 722 | 1 795 | 2 049 | 4 353 | 4 699 | 4 809 | 4 935 | 2 242 |
| Tax | −0 | −97 | 285 | 421 | 294 | 203 | 39 | −0 | −0 | −0 | 172 | 415 | 453 | 946 | 1 033 | 1 060 | 1 102 | 229 |
| Net profit | 0 | 1 112 | 732 | 1 659 | 1 150 | 470 | 755 | 693 | 357 | 990 | 1 549 | 1 380 | 1 596 | 3 408 | 3 666 | 3 750 | 3 833 | 2 013 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 266 | 7 499 | 8 836 | 9 820 | 9 871 | 10 206 | 10 465 | 10 962 | 11 657 | 13 213 | 16 879 | 17 997 | 18 264 | 20 167 | 22 477 | 25 629 | 22 874 |
| Equity | — | 3 767 | 4 499 | 5 658 | 6 308 | 6 540 | 6 750 | 7 443 | 7 801 | 7 800 | 8 380 | 8 975 | 9 570 | 8 125 | 10 569 | 12 718 | 14 746 | 16 795 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 499 | 3 000 | 3 175 | 3 512 | 3 331 | 3 456 | 2 921 | 2 981 | 3 717 | 4 732 | 7 843 | 8 407 | 10 139 | 9 598 | 9 758 | 10 883 | 6 079 |
| Total debt | 0 | 2 499 | 3 000 | 3 178 | 3 512 | 3 331 | 3 456 | 2 921 | 2 981 | 3 717 | 4 732 | 7 843 | 8 407 | 10 139 | 9 598 | 9 758 | 10 883 | 6 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Irason As | Company | 30.6% | 30.6% | 2024 |
Trygve Lende As | Company | 22.7% | 22.7% | 2024 |
Hofsmo As | Company | 12.1% | 12.1% | 2024 |
Pilskogane As | Company | 12.1% | 12.1% | 2024 |
Solware As | Company | 12.1% | 12.1% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Ams As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Pilskog | Chief Executive Officer | 0 companies |
| Arvid Skåland | Board of Directors | 0 companies |
| Bjørn Gunnar Solheim | Board of Directors | 0 companies |
| Trygve Lende | Chairman | 0 companies |