| Revenue | NOK 10,4M | -19% |
| EBITDA | NOK 204K | +158% |
| Net profit | NOK 20,7M | +596% |
| Total assets | NOK 4,5M | -70% |
| Equity | NOK 2,8M | -77% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 472 | 6 085 | 11 373 | 8 354 | 11 406 | 11 261 | 11 869 | 12 487 | 12 061 | 12 861 | 12 113 | 12 597 | 10 900 | 11 696 | 11 984 | 12 849 | 10 388 |
| Staff expenses | −3 378 | −3 266 | −2 813 | −3 372 | −4 481 | −5 709 | −6 291 | −6 494 | −6 483 | −6 540 | −6 714 | −5 789 | −6 308 | −6 667 | −6 884 | −6 935 | −4 712 |
| EBITDA | 2 820 | 3 028 | 6 015 | 3 230 | 2 704 | 1 664 | 1 390 | 816 | 492 | 674 | −254 | 521 | −1 011 | −1 258 | −1 369 | 79 | 204 |
| Depreciation & amort. | −619 | −4 | −24 | −48 | −95 | −88 | −61 | −0 | −0 | −323 | −302 | −112 | −84 | −126 | −148 | −116 | −76 |
| EBIT | 2 201 | 3 024 | 5 990 | 3 182 | 2 609 | 1 576 | 1 329 | 816 | 492 | 351 | −556 | 409 | −1 095 | −1 384 | −1 517 | −37 | 128 |
| Net financials | −1 014 | 206 | 4 163 | 4 705 | 9 402 | 14 509 | −2 535 | 5 170 | 5 116 | 5 362 | 4 224 | 4 732 | 2 108 | 5 956 | 5 245 | 3 004 | 20 597 |
| Profit before tax | 1 186 | 3 230 | 10 154 | 7 887 | 12 011 | 16 085 | −1 206 | 5 986 | 5 608 | 5 713 | 3 668 | 5 141 | 1 013 | 4 572 | 3 728 | 2 967 | 20 725 |
| Tax | 358 | 625 | 1 505 | 718 | 584 | 2 390 | 827 | 1 464 | 1 356 | 1 316 | 809 | 1 132 | 223 | 1 007 | 820 | −0 | 70 |
| Net profit | 828 | 2 605 | 8 648 | 7 169 | 11 427 | 13 695 | −2 033 | 4 522 | 4 252 | 4 397 | 2 859 | 4 009 | 790 | 3 565 | 2 908 | 2 967 | 20 655 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 852 | 37 676 | 45 296 | 33 872 | 44 001 | 50 796 | 34 978 | 50 721 | 57 003 | 55 967 | 56 433 | 63 927 | 57 628 | 56 345 | 51 915 | 15 355 | 4 548 |
| Equity | 8 897 | 7 502 | 7 826 | 9 014 | 14 441 | 21 030 | 19 005 | 23 526 | 27 778 | 32 203 | 35 062 | 38 829 | 38 618 | 38 182 | 41 090 | 12 222 | 2 829 |
| Long-term debt | 0 | 0 | 25 362 | 15 134 | 12 264 | 12 458 | 13 387 | 13 677 | 16 930 | 13 623 | 11 397 | 17 053 | 11 813 | 5 560 | 0 | 0 | 0 |
| Short-term debt | 7 282 | 6 892 | 12 108 | 9 724 | 17 296 | 17 308 | 2 586 | 13 518 | 12 295 | 10 141 | 9 973 | 8 045 | 7 196 | 12 604 | 10 824 | 3 134 | 1 719 |
| Total debt | 36 955 | 30 173 | 37 470 | 24 858 | 29 560 | 29 766 | 15 973 | 27 195 | 29 225 | 23 764 | 21 370 | 25 098 | 19 009 | 18 164 | 10 824 | 3 134 | 1 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2023 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brisko Invest As | Company | 34.7% | 34.7% | 2024 |
Tepto Import As | Company | 26.3% | 26.3% | 2024 |
Norges Blindeforbund | Company | 24.8% | 24.8% | 2024 |
Lje Invest As | Company | 9.1% | 9.1% | 2022 |
Lean Advice As | Company | 4.6% | 4.6% | 2024 |
Melgaard Invest Limited Nuf | Company | 4.2% | 4.2% | 2024 |
Risaasen Invest As | Company | 4.2% | 4.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kjær Berntsen | Deputy Member | 0 companies |
| Geir Ledsten | Chief Executive Officer | 0 companies |
| Trond-Erling Pettersen | Board of Directors | 0 companies |
| Gunnar Briskodden | Board of Directors | 0 companies |
| Karsten Aak | Board of Directors | 0 companies |
| Erling Opdal | Chairman | 0 companies |
| Knut Fredrik Ramstad | Chairman | 0 companies |
| Lars Johan Evensen | Board of Directors | 0 companies |