| Revenue | NOK 5,9M | +117% |
| EBITDA | NOK -497K | +39% |
| Net profit | NOK -398K | +39% |
| Total assets | NOK 4,6M | -6% |
| Equity | NOK 1,8M | +199% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 163 | 33 446 | 37 778 | 0 | 36 213 | 29 157 | 34 835 | 30 151 | 24 696 | 22 794 | 27 784 | 22 403 | 1 002 | 4 387 | 5 579 | 2 721 | 5 892 |
| Staff expenses | −0 | −5 628 | −4 219 | −4 283 | −0 | −5 837 | −4 475 | −3 565 | −3 384 | −3 076 | −2 901 | −2 716 | −2 712 | −954 | −1 227 | −1 557 | −860 | −826 |
| EBITDA | 0 | −2 607 | −507 | 487 | 0 | 490 | −2 586 | 5 140 | 625 | −814 | −796 | 1 114 | −2 545 | −2 593 | −7 | −585 | −814 | −497 |
| Depreciation & amort. | −0 | −103 | −64 | −15 | −0 | −137 | −137 | −122 | −64 | −5 | −50 | −50 | −50 | −50 | −100 | −100 | −62 | −0 |
| EBIT | 0 | −2 710 | −571 | 472 | 0 | 353 | −2 723 | 5 018 | 561 | −819 | −846 | 1 064 | −2 596 | −2 643 | −106 | −685 | −876 | −497 |
| Net financials | 0 | −134 | 171 | 77 | 0 | −23 | −3 | −141 | −304 | −139 | −174 | −130 | −152 | −458 | −288 | −310 | 5 | −5 |
| Profit before tax | 0 | −2 843 | −400 | 549 | 0 | 330 | −2 726 | 4 877 | 257 | −958 | −1 020 | 933 | −2 747 | −3 100 | −395 | −995 | −871 | −502 |
| Tax | −0 | −685 | −113 | 162 | −0 | −0 | −0 | −0 | −0 | −221 | −175 | 225 | −406 | 576 | −1 408 | −214 | −221 | −105 |
| Net profit | 0 | −2 158 | −287 | 387 | 0 | 330 | −2 726 | 4 877 | 257 | −738 | −845 | 708 | −2 341 | −3 677 | 1 013 | −781 | −649 | −398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 369 | 5 738 | 6 003 | — | 4 667 | 3 789 | 10 028 | 8 333 | 7 394 | 8 015 | 8 540 | 8 677 | 6 249 | 6 170 | 6 097 | 4 934 | 4 649 |
| Equity | — | 1 396 | 1 109 | 1 496 | — | 553 | 827 | 5 704 | 5 499 | 4 761 | 3 916 | 4 624 | 2 283 | −1 394 | −381 | −1 162 | −1 812 | 1 791 |
| Long-term debt | 0 | 302 | 320 | 320 | 0 | 410 | 410 | 410 | 480 | 0 | 0 | 0 | 0 | 6 385 | 5 655 | 5 768 | 6 565 | 2 450 |
| Short-term debt | 0 | 3 412 | 4 100 | 4 187 | 0 | 3 704 | 2 552 | 3 914 | 2 354 | 2 633 | 4 098 | 3 916 | 6 395 | 1 258 | 897 | 1 491 | 181 | 408 |
| Total debt | 0 | 3 714 | 4 420 | 4 507 | 0 | 4 114 | 2 962 | 4 324 | 2 834 | 2 633 | 4 098 | 3 916 | 6 395 | 7 644 | 6 552 | 7 259 | 6 746 | 2 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tingstad Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Krogh | Chief Executive Officer | 0 companies |
| Kjetil Krane | Chairman | 0 companies |