| Revenue | NOK 0 | — |
| EBITDA | NOK -3,5M | -327% |
| Net profit | NOK 11,8M | +161% |
| Total assets | NOK 126,3M | +15% |
| Equity | NOK 100,6M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 358 | 425 | 425 | 2 564 | 0 |
| Staff expenses | −489 | −443 | −703 | −943 | −1 237 |
| EBITDA | −4 104 | −4 996 | −2 032 | 1 546 | −3 507 |
| Depreciation & amort. | −89 | −89 | −209 | −37 | −6 |
| EBIT | −4 194 | −5 085 | −2 241 | 1 509 | −3 513 |
| Net financials | 6 323 | 25 517 | 11 060 | 3 007 | 15 279 |
| Profit before tax | 2 129 | 20 432 | 8 819 | 4 516 | 11 767 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 129 | 20 432 | 8 819 | 4 516 | 11 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 277 | 103 955 | 107 230 | 110 198 | 126 275 |
| Equity | 67 717 | 86 913 | 94 163 | 97 035 | 100 603 |
| Long-term debt | 11 111 | 11 006 | 10 900 | 10 400 | 10 400 |
| Short-term debt | 3 450 | 6 037 | 2 168 | 2 763 | 15 271 |
| Total debt | 14 560 | 17 043 | 13 068 | 13 163 | 25 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.21% | 26.21% | 2024 | |
| Individual | 10.19% | 10.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Chief Executive Officer | 0 companies |
| Thor Roald Støle | Board of Directors | 0 companies |
| Johannes Sjøflot | Chairman | 0 companies |
| Jo Hegle Sjøflot | Board of Directors | 0 companies |