| Revenue | NOK 0 | — |
| EBITDA | NOK -579K | -8% |
| Net profit | NOK -389K | +22% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 2,9M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 1 543 | 2 408 | 1 659 | 1 909 | 51 | 15 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −804 | −790 | −471 | −188 | −222 | −155 | −361 | −421 | −364 |
| EBITDA | 8 | −610 | −25 | −18 | −17 | −16 | −21 | −73 | −744 | −622 | −436 | −871 | 446 | −204 | −494 | −535 | −579 |
| Depreciation & amort. | −61 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −88 | −148 | −85 | −85 | −85 | −84 | −10 |
| EBIT | −53 | −625 | −25 | −18 | −17 | −16 | −21 | −73 | −744 | −622 | −523 | −1 019 | 361 | −288 | −579 | −618 | −589 |
| Net financials | −125 | −5 247 | 20 | 26 | 26 | 29 | −0 | −223 | 6 245 | −438 | −499 | 154 | −58 | 390 | 252 | 29 | 101 |
| Profit before tax | −177 | −5 873 | −5 | 8 | 10 | 13 | −21 | −296 | 5 500 | −1 060 | −1 023 | −864 | 303 | 102 | −327 | −589 | −488 |
| Tax | −45 | −212 | −2 | 2 | 3 | 11 | −6 | −58 | 131 | −268 | −154 | −1 | 79 | −54 | −126 | −90 | −98 |
| Net profit | −132 | −5 661 | −4 | 6 | 7 | 1 | −16 | −238 | 5 369 | −792 | −869 | −863 | 224 | 155 | −201 | −499 | −389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 135 | 1 084 | 1 080 | 1 085 | 1 092 | 1 094 | 5 010 | 6 688 | 12 002 | 10 705 | 9 815 | 6 412 | 4 401 | 4 017 | 3 822 | 3 330 | 2 948 |
| Equity | 6 744 | 1 084 | 1 080 | 1 085 | 1 092 | 1 094 | 1 078 | 840 | 6 134 | 5 341 | 4 472 | 3 609 | 3 833 | 3 988 | 3 788 | 3 289 | 2 900 |
| Long-term debt | 2 250 | 0 | 0 | 0 | 0 | 0 | 3 931 | 5 805 | 5 560 | 5 197 | 5 218 | 2 730 | 539 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 309 | 166 | 125 | 73 | 29 | 29 | 34 | 41 | 48 |
| Total debt | 2 391 | 0 | 0 | 0 | 0 | 0 | 3 932 | 5 848 | 5 869 | 5 364 | 5 343 | 2 803 | 568 | 29 | 34 | 41 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Breda Onsrud | Chief Executive Officer | 0 companies |
| Georg Sverdrup Onsrud | Chairman | 0 companies |