| Revenue | NOK 52,3M | +10% |
| EBITDA | NOK 18,6M | +3% |
| Net profit | NOK 15,6M | +15% |
| Total assets | NOK 72,2M | +24% |
| Equity | NOK 6,7M | +71% |
| Employees | 19 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 761 | 23 585 | 27 642 | 29 536 | 33 434 | 37 767 | 31 889 | 31 306 | 33 011 | 36 368 | 41 188 | 43 428 | 45 405 | 47 685 | 52 266 |
| Staff expenses | −14 957 | −16 021 | −16 733 | −17 288 | −17 755 | −17 580 | −16 778 | −16 771 | −21 363 | −21 479 | −0 | −0 | −23 140 | −0 | −0 |
| EBITDA | 2 416 | 1 678 | 5 226 | 6 801 | 9 512 | 13 620 | 9 339 | 9 840 | 5 923 | 7 214 | 15 763 | 17 532 | 18 497 | 18 039 | 18 641 |
| Depreciation & amort. | −2 337 | −3 637 | −4 696 | −4 725 | −4 809 | −4 512 | −4 279 | −4 060 | −4 098 | −3 907 | −1 838 | −768 | −1 081 | −590 | −59 |
| EBIT | 79 | −1 959 | 530 | 2 076 | 4 703 | 9 108 | 5 060 | 5 780 | 1 825 | 3 307 | 13 926 | 16 764 | 17 416 | 17 449 | 18 582 |
| Net financials | −135 | −399 | −395 | 35 | 250 | 346 | −1 316 | −76 | −33 | 44 | 0 | −112 | 36 | −13 | 620 |
| Profit before tax | −56 | −2 358 | 135 | 2 111 | 4 953 | 9 454 | 3 743 | 5 704 | 1 792 | 3 351 | 13 926 | 16 652 | 17 452 | 17 436 | 19 202 |
| Tax | 68 | −604 | 46 | 586 | 1 342 | 2 555 | 947 | 1 375 | 419 | 739 | 3 067 | −0 | 3 841 | −0 | −0 |
| Net profit | −124 | −1 754 | 89 | 1 525 | 3 611 | 6 899 | 2 796 | 4 329 | 1 373 | 2 612 | 10 859 | 12 988 | 13 611 | 13 597 | 15 591 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 099 | 22 117 | 19 810 | 16 569 | 19 928 | 30 270 | 26 074 | 23 051 | 25 440 | 25 860 | 43 243 | 46 508 | 45 868 | 58 401 | 72 177 |
| Equity | 4 770 | 5 402 | 5 493 | 6 008 | 5 292 | 5 314 | 5 290 | 5 288 | 6 661 | 3 942 | 3 959 | 3 999 | 3 950 | 3 931 | 6 708 |
| Long-term debt | 0 | 1 840 | 1 655 | 2 208 | 1 996 | 1 901 | 1 691 | 1 864 | 1 678 | 1 217 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 887 | 14 874 | 12 662 | 8 354 | 12 640 | 23 055 | 19 093 | 15 899 | 17 100 | 20 701 | 39 284 | 42 510 | 41 918 | 54 469 | 65 469 |
| Total debt | 13 329 | 16 714 | 14 317 | 10 562 | 14 636 | 24 956 | 20 784 | 17 763 | 18 778 | 21 918 | 39 284 | 42 510 | 41 918 | 54 469 | 65 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ascertra As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dagstad | Chief Executive Officer | 0 companies |
| George Petrus Antonius Evers | Board of Directors | 0 companies |
| Gabor Thomas Czegledy | Chairman | 0 companies |
| Peter Dixen | Chairman | 0 companies |