| Revenue | NOK 66,6M | +10% |
| EBITDA | NOK 11,1M | +9% |
| Net profit | NOK 7,8M | +23% |
| Total assets | NOK 45M | +4% |
| Equity | NOK 8,3M | +10% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 52 466 | 55 960 | 54 968 | 53 098 | 61 151 | 47 200 | 48 746 | 45 280 | 58 835 | 60 753 | 66 638 |
| Staff expenses | −0 | −0 | −13 967 | −14 066 | −15 181 | −13 695 | −13 193 | −13 648 | −16 905 | −16 357 | −18 775 | −19 007 | −20 262 |
| EBITDA | 0 | 0 | 10 873 | 10 543 | 11 662 | 12 370 | 7 184 | 4 862 | 5 180 | 7 152 | 13 081 | 10 152 | 11 095 |
| Depreciation & amort. | −0 | −0 | −1 964 | −1 879 | −1 961 | −1 907 | −0 | −0 | −0 | −0 | −1 752 | −0 | −0 |
| EBIT | 0 | 0 | 8 910 | 8 664 | 9 701 | 10 463 | 7 184 | 4 862 | 5 180 | 7 152 | 11 329 | 10 152 | 11 095 |
| Net financials | 0 | 0 | −647 | −428 | −1 356 | −1 119 | 37 | 248 | −164 | −1 349 | −2 228 | −2 070 | −1 145 |
| Profit before tax | 0 | 0 | 8 263 | 8 236 | 8 345 | 9 345 | 7 222 | 5 110 | 5 015 | 5 803 | 9 101 | 8 082 | 9 949 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 087 | −0 | −0 |
| Net profit | 0 | 0 | 6 014 | 6 033 | 6 261 | 7 115 | 5 563 | 3 984 | 3 912 | 4 526 | 7 099 | 6 304 | 7 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 42 287 | 40 576 | 43 145 | 40 332 | 45 031 | 38 661 | 37 809 | 38 326 | 44 113 | 43 184 | 44 970 |
| Equity | — | — | 6 742 | 6 619 | 6 787 | 5 769 | 5 671 | 5 655 | 6 567 | 7 093 | 7 192 | 7 496 | 8 257 |
| Long-term debt | 0 | 0 | 18 287 | 18 342 | 18 218 | 16 415 | 16 267 | 16 116 | 16 153 | 16 162 | 16 077 | 16 054 | 14 000 |
| Short-term debt | 0 | 0 | 17 076 | 15 476 | 18 141 | 18 148 | 23 093 | 16 890 | 15 089 | 15 071 | 20 844 | 19 634 | 22 713 |
| Total debt | 0 | 0 | 35 362 | 33 817 | 36 358 | 34 564 | 39 360 | 33 006 | 31 242 | 31 233 | 36 921 | 35 688 | 36 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spiraxsarco Ltd. | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Neil Martin Crump | Chief Executive Officer | 0 companies |
| Karin Marie Rosendahl | Chief Executive Officer | 0 companies |
| Sean Clay | Chairman | 0 companies |
| Andrew Crawford Stewart | Board of Directors | 0 companies |
| Jon Sverre Wøllo | Board of Directors | 0 companies |
| Mai Holm Møllekær | Chairman | 0 companies |
| Jordi Mane Capdevila | Board of Directors | 0 companies |
| Kari Markus Koskinen | Board of Directors | 0 companies |