| Revenue | NOK 120K | +0% |
| EBITDA | NOK -267K | +28% |
| Net profit | NOK 3,5M | +214% |
| Total assets | NOK 31,4M | +1% |
| Equity | NOK 28,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 488 | 1 372 | 889 | 2 879 | 655 | 374 | 873 | 2 679 | 3 022 | 2 932 | 13 934 | 120 | 120 |
| Staff expenses | −1 175 | −586 | −485 | −1 294 | −879 | −595 | −683 | −937 | −983 | −974 | −930 | −18 | −28 |
| EBITDA | −1 304 | 396 | 130 | 1 202 | −1 066 | −2 359 | −707 | 2 869 | 846 | 1 432 | 12 034 | −373 | −267 |
| Depreciation & amort. | −73 | −73 | −29 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −108 |
| EBIT | −1 378 | 323 | 101 | 1 196 | −1 067 | −2 359 | −707 | 2 869 | 846 | 1 432 | 12 034 | −411 | −375 |
| Net financials | −32 | 42 | 662 | 100 | 82 | 67 | 284 | 149 | 242 | 315 | −26 | 1 515 | 3 870 |
| Profit before tax | −1 410 | 365 | 763 | 1 296 | −986 | −2 292 | −423 | 3 018 | 1 088 | 1 747 | 12 008 | 1 103 | 3 495 |
| Tax | −311 | −236 | 332 | 350 | −252 | −453 | 16 | −233 | −105 | 44 | −193 | −0 | 35 |
| Net profit | −1 099 | 601 | 431 | 946 | −733 | −1 839 | −439 | 3 251 | 1 194 | 1 703 | 12 201 | 1 103 | 3 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 163 | 37 144 | 35 497 | 36 625 | 33 049 | 26 270 | 23 579 | 26 168 | 26 301 | 26 505 | 33 402 | 31 045 | 31 403 |
| Equity | 32 387 | 31 988 | 30 819 | 30 265 | 27 211 | 22 472 | 20 033 | 21 384 | 21 378 | 21 360 | 31 461 | 28 464 | 28 824 |
| Long-term debt | 4 178 | 3 779 | 2 734 | 2 632 | 2 016 | 1 198 | 850 | 254 | 149 | 193 | 0 | 0 | 35 |
| Short-term debt | 3 598 | 1 377 | 1 944 | 3 728 | 3 822 | 2 599 | 2 696 | 4 530 | 4 775 | 4 951 | 1 941 | 2 581 | 2 543 |
| Total debt | 7 776 | 5 156 | 4 678 | 6 361 | 5 838 | 3 797 | 3 546 | 4 784 | 4 924 | 5 144 | 1 941 | 2 581 | 2 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Greta Allum | Deputy Member | 0 companies |
| Øivind Allum | Chairman | 0 companies |