| Revenue | NOK 46,9M | -22% |
| EBITDA | NOK -3,6M | -523% |
| Net profit | NOK -3,4M | -784% |
| Total assets | NOK 16M | -20% |
| Equity | NOK 6,5M | -35% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 191 | 54 808 | 50 946 | 60 559 | 46 943 |
| Staff expenses | −46 279 | −44 548 | −39 869 | −38 715 | −34 796 |
| EBITDA | 416 | −1 717 | −2 174 | 845 | −3 571 |
| Depreciation & amort. | −290 | −286 | −223 | −159 | −146 |
| EBIT | 126 | −2 003 | −2 397 | 686 | −3 718 |
| Net financials | 664 | 2 429 | 1 382 | −33 | 271 |
| Profit before tax | 790 | 426 | −1 015 | 653 | −3 447 |
| Tax | 19 | −433 | −529 | 149 | −0 |
| Net profit | 771 | 860 | −486 | 504 | −3 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 704 | 19 906 | 19 457 | 20 055 | 16 030 |
| Equity | 8 192 | 9 052 | 9 432 | 9 936 | 6 490 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 511 | 10 854 | 10 024 | 10 118 | 9 540 |
| Total debt | 11 512 | 10 854 | 10 024 | 10 118 | 9 540 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Deputy Member | Deputy Member | 2022 |
OW Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
FE Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.8% | 26.8% | 2024 | |
| Company | 26.8% | 26.8% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Alistair Edwards | Deputy Member | 0 companies |
| Ole Wiksen Wiig | Deputy Member | 0 companies |
| Fredrik Espe Christoffersen | Deputy Member | 0 companies |
| Jørn Narud | Board of Directors | 0 companies |
| Rasmus Askeland Steen Pettersen | Board of Directors | 0 companies |
| Espen Marthinsen | Board of Directors | 0 companies |
| Thor Arne Kleppan | Chairman | 0 companies |
| Rasmus Steen Askeland Pettersen | Board of Directors | 0 companies |