| Revenue | NOK 29,3M | +6% |
| EBITDA | NOK 22,3M | +27% |
| Net profit | NOK -25,3M | +15% |
| Total assets | NOK 528,1M | +4% |
| Equity | NOK 54,9M | -40% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 813 | 21 203 | 24 783 | 27 570 | 29 293 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 691 | 15 125 | 16 587 | 17 562 | 22 289 |
| Depreciation & amort. | −18 494 | −18 628 | −19 587 | −19 595 | −19 557 |
| EBIT | −8 803 | −3 503 | −3 000 | −2 032 | 2 732 |
| Net financials | −14 874 | −11 597 | −16 205 | −33 651 | −29 559 |
| Profit before tax | −23 677 | −15 099 | −19 205 | −35 684 | −26 827 |
| Tax | −5 209 | −3 322 | −4 225 | −6 019 | −1 567 |
| Net profit | −18 468 | −11 778 | −14 980 | −29 665 | −25 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 581 733 | 579 788 | 529 167 | 507 218 | 528 108 |
| Equity | 90 690 | 98 752 | 100 700 | 91 189 | 54 929 |
| Long-term debt | 454 696 | 438 898 | 423 340 | 409 851 | 413 740 |
| Short-term debt | 36 347 | 42 139 | 5 126 | 6 178 | 59 439 |
| Total debt | 491 043 | 481 036 | 428 467 | 416 029 | 473 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Chief Executive Officer | Chief Executive Officer | 2026 |
SH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kiilerich-Hansen | Chief Executive Officer | 0 companies |
| Finn Kristiansen | Chief Executive Officer | 0 companies |
| Sondre Hordnes Lundhaug | Chief Executive Officer | 0 companies |
| Rune Marsdal | Board of Directors | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Hans Jørgen Mørland | Chairman | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |
| Lasse Lundhaug | Chairman | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |