| Revenue | NOK 10,8M | +3% |
| EBITDA | NOK 1,4M | +3% |
| Net profit | NOK 1,1M | -10% |
| Total assets | NOK 3,6M | -1% |
| Equity | NOK 433K | -7% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 554 | 11 243 | 11 210 | 10 406 | 10 758 |
| Staff expenses | −6 901 | −7 391 | −7 362 | −7 018 | −7 011 |
| EBITDA | 1 231 | 1 602 | 1 432 | 1 350 | 1 384 |
| Depreciation & amort. | −102 | −108 | −96 | −38 | −9 |
| EBIT | 1 129 | 1 495 | 1 336 | 1 311 | 1 375 |
| Net financials | 79 | 6 | 5 | 188 | 14 |
| Profit before tax | 1 208 | 1 500 | 1 341 | 1 499 | 1 389 |
| Tax | 267 | 346 | 304 | 295 | 304 |
| Net profit | 941 | 1 154 | 1 037 | 1 204 | 1 084 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 870 | 3 998 | 3 534 | 3 619 | 3 578 |
| Equity | 552 | 482 | 492 | 467 | 433 |
| Long-term debt | 266 | 138 | 11 | 0 | 0 |
| Short-term debt | 3 052 | 3 378 | 3 031 | 3 152 | 3 145 |
| Total debt | 3 318 | 3 516 | 3 042 | 3 152 | 3 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannike Moen | Chief Executive Officer | 0 companies |
| Iren Nyseth Tverå | Chief Executive Officer | 0 companies |
| Vibeke Lill Johansen | Board of Directors | 0 companies |
| Terje Edelsteen Moen | Chairman | 0 companies |
| Lisbeth Karlsen | Chairman | 0 companies |