| Revenue | NOK 313,5M | -36% |
| EBITDA | NOK 21,3M | -36% |
| Net profit | NOK 24,1M | -36% |
| Total assets | NOK 210,2M | -28% |
| Equity | NOK 86,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 349 | 103 978 | 211 298 | 362 523 | 336 456 | 174 332 | 71 313 | 52 971 | 61 841 | 34 964 | 91 660 | 35 740 | 40 875 | 152 899 | 204 606 | 489 571 | 313 482 |
| Staff expenses | −20 753 | −25 197 | −29 532 | −42 069 | −0 | −49 064 | 2 500 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 299 | 13 812 | 28 798 | 18 994 | −20 496 | −56 426 | −16 168 | −3 457 | −11 833 | 1 101 | 14 401 | 9 429 | 7 455 | 17 424 | 16 753 | 33 528 | 21 321 |
| Depreciation & amort. | −349 | −399 | −778 | −2 062 | −1 205 | −824 | −789 | −774 | −433 | −1 396 | −1 315 | −1 301 | −1 301 | −1 301 | −0 | −64 | −102 |
| EBIT | 8 949 | 13 413 | 28 020 | 16 932 | −21 701 | −57 250 | −16 957 | −4 232 | −12 267 | −296 | 13 086 | 8 128 | 6 154 | 16 124 | 16 753 | 33 464 | 21 218 |
| Net financials | 4 066 | −1 724 | −3 948 | 8 026 | −6 642 | 6 695 | 40 860 | 8 326 | 2 011 | −2 446 | 47 | −1 942 | 1 919 | −3 985 | 10 012 | 14 628 | 9 684 |
| Profit before tax | 13 015 | 11 689 | 24 072 | 24 958 | −28 342 | −50 555 | 23 903 | 4 094 | −10 255 | −2 741 | 13 133 | 6 185 | 8 073 | 12 138 | 26 765 | 48 092 | 30 902 |
| Tax | 3 156 | 4 200 | 6 587 | 6 108 | −8 641 | −14 033 | 3 779 | 2 602 | −1 716 | 218 | 3 754 | 1 361 | 1 776 | 3 473 | 5 888 | 10 647 | 6 822 |
| Net profit | 9 859 | 7 489 | 17 485 | 18 850 | −19 702 | −36 522 | 20 123 | 1 493 | −8 539 | −2 959 | 9 379 | 4 825 | 6 296 | 8 665 | 20 877 | 37 444 | 24 080 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 227 | 98 998 | 150 123 | 271 271 | 260 743 | 176 499 | 187 085 | 142 012 | 80 986 | 95 702 | 86 986 | 58 969 | 90 956 | 119 820 | 226 600 | 290 363 | 210 180 |
| Equity | 60 039 | 67 528 | 78 013 | 87 113 | 58 963 | 22 438 | 30 337 | 31 829 | 23 290 | 20 331 | 41 478 | 45 315 | 51 611 | 60 276 | 81 153 | 86 662 | 86 907 |
| Long-term debt | 4 948 | 9 148 | 15 734 | 0 | 13 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 240 | 22 322 | 56 376 | 162 315 | 188 599 | 154 062 | 156 749 | 110 183 | 57 696 | 75 371 | 45 507 | 13 654 | 39 345 | 59 544 | 145 447 | 203 701 | 123 273 |
| Total debt | 55 188 | 31 470 | 72 110 | 184 158 | 201 781 | 154 062 | 156 749 | 110 183 | 57 696 | 75 371 | 45 507 | 13 654 | 39 345 | 59 544 | 145 447 | 203 701 | 123 273 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cambi Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Fadnes | Chairman | 0 companies |
| Mats Tristan Tjemsland | Chairman | 0 companies |
| Jan Christian Brekke Isachsen | Board of Directors | 0 companies |
| Andreas Helland Lillebø | Board of Directors | 0 companies |
| Eirik Marheim Fadnes | Chairman | 0 companies |
| Martine Opstad Sunde | Board of Directors | 0 companies |