| Revenue | NOK 25,9M | +1% |
| EBITDA | NOK 1M | +156% |
| Net profit | NOK 828K | +157% |
| Total assets | NOK 6,9M | -5% |
| Equity | NOK 2,1M | +66% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 658 | 32 542 | 34 284 | 25 548 | 25 856 |
| Staff expenses | −20 661 | −24 673 | −25 662 | −22 233 | −19 909 |
| EBITDA | 2 172 | 1 330 | 1 063 | −1 832 | 1 033 |
| Depreciation & amort. | −104 | −142 | −86 | −70 | −5 |
| EBIT | 2 067 | 1 188 | 977 | −1 902 | 1 028 |
| Net financials | 22 | 38 | 48 | 38 | 34 |
| Profit before tax | 2 090 | 1 226 | 1 025 | −1 865 | 1 062 |
| Tax | 460 | 271 | 227 | −409 | −0 |
| Net profit | 1 630 | 956 | 798 | −1 455 | 828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 011 | 10 000 | 9 777 | 7 202 | 6 854 |
| Equity | 2 539 | 2 131 | 2 716 | 1 260 | 2 088 |
| Long-term debt | 0 | 136 | 90 | 0 | 0 |
| Short-term debt | 7 471 | 7 733 | 6 972 | 5 942 | 4 766 |
| Total debt | 7 471 | 7 869 | 7 062 | 5 942 | 4 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|