| Revenue | NOK 2,6M | +32% |
| EBITDA | NOK 203K | +120% |
| Net profit | NOK 17K | +104% |
| Total assets | NOK 17M | +1% |
| Equity | NOK 7,6M | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 405 | 1 786 | 772 | 1 066 | 785 | 1 471 | 5 736 | 1 674 | 1 650 | 300 | 200 | 200 | 980 | 1 035 | 1 653 | 2 002 | 2 633 |
| Staff expenses | −0 | −13 | −23 | −25 | −244 | −264 | −364 | −623 | −768 | −587 | −20 | 39 | −0 | −18 | −123 | −726 | −1 487 | −774 |
| EBITDA | 0 | 203 | 1 436 | 442 | 480 | 293 | 676 | 4 931 | 280 | 694 | 31 | 134 | −19 | 700 | −129 | −972 | 92 | 203 |
| Depreciation & amort. | −0 | −8 | −8 | −21 | −26 | −85 | −73 | −2 273 | −73 | −133 | −125 | −62 | −62 | −62 | −66 | −78 | −177 | −370 |
| EBIT | 0 | 195 | 1 428 | 421 | 454 | 208 | 603 | 2 658 | 207 | 560 | −95 | 73 | −81 | 638 | −195 | −1 050 | −84 | −168 |
| Net financials | 0 | −434 | −1 | −190 | −171 | −227 | −262 | −17 | 205 | −102 | 1 412 | 657 | 1 841 | −156 | 1 099 | 1 970 | −236 | 190 |
| Profit before tax | 0 | −239 | 1 427 | 230 | 283 | −19 | 342 | 2 641 | 412 | 459 | 1 317 | 729 | 1 760 | 482 | 904 | 920 | −320 | 22 |
| Tax | −0 | −67 | 49 | 57 | 47 | −29 | 102 | 714 | 48 | 85 | 38 | 138 | −50 | −486 | 200 | −238 | 161 | 5 |
| Net profit | 0 | −172 | 1 377 | 174 | 236 | 10 | 239 | 1 928 | 363 | 374 | 1 279 | 591 | 1 810 | 968 | 705 | 1 157 | −482 | 17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 066 | 6 359 | 7 340 | 6 728 | 7 211 | 8 761 | 7 142 | 9 348 | 10 295 | 9 233 | 9 314 | 10 227 | 10 109 | 12 286 | 15 514 | 16 758 | 16 986 |
| Equity | — | 624 | 2 601 | 2 775 | 3 010 | 3 020 | 3 260 | 5 186 | 4 483 | 4 534 | 4 714 | 4 805 | 6 065 | 6 233 | 6 937 | 8 094 | 7 613 | 7 630 |
| Long-term debt | 0 | 4 398 | 3 512 | 3 602 | 3 371 | 3 400 | 3 040 | 1 198 | 3 769 | 3 982 | 3 587 | 3 553 | 3 502 | 2 964 | 3 158 | 6 567 | 8 074 | 7 909 |
| Short-term debt | 0 | 45 | 246 | 963 | 347 | 790 | 2 461 | 757 | 1 096 | 1 779 | 933 | 956 | 659 | 913 | 2 191 | 852 | 1 071 | 1 448 |
| Total debt | 0 | 4 442 | 3 758 | 4 566 | 3 718 | 4 190 | 5 501 | 1 956 | 4 865 | 5 761 | 4 520 | 4 509 | 4 162 | 3 876 | 5 349 | 7 419 | 9 145 | 9 356 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fjelnset | Chairman | 0 companies |