| Revenue | NOK 361,8M | -14% |
| EBITDA | NOK 7,4M | +100% |
| Net profit | NOK 485K | +863% |
| Total assets | NOK 147,6M | +4% |
| Equity | NOK 68,8M | +11% |
| Employees | 95 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 131 | 211 077 | 288 174 | 283 342 | 262 471 | 223 729 | 556 210 | 553 476 | 548 925 | 519 959 | 483 191 | 484 436 | 503 610 | 458 641 | 418 381 | 361 759 |
| Staff expenses | −38 078 | −35 377 | −61 990 | −74 456 | −53 210 | −41 381 | −71 230 | −68 743 | −63 305 | −62 725 | −61 457 | −51 864 | −62 081 | −61 916 | −59 803 | −53 833 |
| EBITDA | 4 438 | 6 938 | −11 809 | −38 786 | 2 465 | −2 689 | 14 294 | 18 911 | 20 938 | 8 611 | 10 647 | 9 713 | 5 786 | 3 390 | 3 680 | 7 368 |
| Depreciation & amort. | −3 369 | −4 293 | −6 097 | −12 999 | −11 317 | −4 739 | −9 322 | −4 028 | −2 773 | −2 237 | −8 146 | −2 999 | −4 619 | −7 476 | −3 103 | −3 206 |
| EBIT | 1 069 | 2 645 | −17 906 | −51 784 | −8 853 | −7 428 | 4 973 | 14 883 | 18 165 | 6 373 | 2 501 | 6 714 | 1 167 | −4 086 | 578 | 4 162 |
| Net financials | −486 | −106 | −469 | −1 097 | 1 773 | 73 | −24 | 47 | 218 | 2 571 | 1 256 | 3 470 | 2 250 | 2 790 | −703 | −3 539 |
| Profit before tax | 582 | 2 539 | −18 375 | −52 881 | −7 080 | −7 355 | 4 948 | 14 930 | 18 383 | 8 945 | 3 757 | 10 184 | 3 417 | −1 296 | −125 | 623 |
| Tax | 177 | 707 | −2 938 | −0 | −0 | −20 285 | −2 899 | 3 691 | 4 452 | 2 127 | 724 | 2 207 | 880 | −260 | −61 | 138 |
| Net profit | 405 | 1 832 | −15 437 | −52 881 | −7 080 | 12 929 | 7 848 | 11 239 | 13 931 | 6 818 | 3 034 | 7 977 | 2 537 | −1 036 | −64 | 485 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 152 | 96 700 | 157 073 | 115 622 | 104 417 | 119 909 | 180 479 | 198 544 | 216 032 | 197 564 | 185 334 | 188 347 | 186 889 | 159 938 | 141 479 | 147 605 |
| Equity | 10 983 | 15 092 | 31 743 | 23 862 | 16 782 | 25 261 | 47 615 | 56 197 | 56 212 | 56 672 | 59 706 | 60 136 | 62 370 | 61 244 | 62 110 | 68 834 |
| Long-term debt | 2 623 | 4 455 | 2 623 | 2 623 | 0 | 0 | 8 354 | 8 570 | 7 000 | 6 000 | 5 000 | 4 000 | 3 000 | 2 000 | 1 000 | 0 |
| Short-term debt | 73 128 | 77 075 | 118 226 | 85 806 | 83 533 | 90 104 | 120 354 | 133 777 | 152 820 | 134 891 | 120 628 | 124 212 | 121 518 | 96 694 | 78 370 | 78 771 |
| Total debt | 75 750 | 81 530 | 120 848 | 88 428 | 83 533 | 90 104 | 128 708 | 142 347 | 159 820 | 140 891 | 125 628 | 128 212 | 124 518 | 98 694 | 79 370 | 78 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AV Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forlagshuset Vigmostad & Bjørke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvi Rommetveit Steine | Chief Executive Officer | 0 companies |
| Arno Vigmostad | Deputy Member | 0 companies |
| Arnstein Bjørke | Deputy Chairman | 0 companies |
| Yngve Mofoss | Chairman | 0 companies |
| Tone Merete Bergum | Board of Directors | 0 companies |
| Lisbeth Østensen | Board of Directors | 0 companies |