| Revenue | NOK 354M | +2% |
| EBITDA | NOK 10,2M | -64% |
| Net profit | NOK 6,3M | -69% |
| Total assets | NOK 179,7M | +2% |
| Equity | NOK 76,3M | -5% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 481 | 248 369 | 284 642 | 284 842 | 322 976 | 388 491 | 349 854 | 342 158 | 371 873 | 347 804 | 354 040 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 121 | −55 510 | −55 500 | −60 156 | −64 415 | −67 766 | −68 983 | −68 017 | −74 837 | −71 572 | −85 028 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 409 | 14 242 | 31 325 | 30 934 | 34 220 | 34 983 | 31 323 | 35 810 | 36 587 | 28 540 | 10 203 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 547 | −3 118 | −2 703 | −2 588 | −3 842 | −5 951 | −10 073 | −13 382 | −9 733 | −3 353 | −763 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 862 | 11 124 | 28 623 | 28 345 | 30 378 | 29 032 | 21 250 | 22 428 | 26 854 | 25 187 | 9 439 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970 | 272 | 1 989 | 145 | 932 | 242 | 851 | 567 | −317 | 1 008 | −1 048 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 833 | 11 396 | 30 611 | 28 490 | 31 310 | 29 274 | 22 101 | 22 995 | 26 537 | 26 195 | 8 392 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 206 | 3 624 | 8 367 | 7 636 | 8 007 | 7 169 | 5 053 | 5 155 | 6 105 | 5 994 | 2 064 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 627 | 7 772 | 22 245 | 20 854 | 23 302 | 22 105 | 17 048 | 17 840 | 20 431 | 20 201 | 6 328 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 93 105 | 112 526 | 134 884 | 146 946 | 176 424 | 172 515 | 182 547 | 175 443 | 177 521 | 175 650 | 179 656 |
| Equity | — | — | — | — | — | — | — | 62 502 | 57 977 | 65 253 | 73 656 | 74 347 | 70 504 | 80 465 | 80 393 | 78 220 | 80 153 | 76 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 569 | 389 | 115 | 0 | 5 584 | 11 658 | 16 686 | 9 005 | 2 899 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 034 | 54 161 | 69 515 | 73 290 | 96 493 | 90 354 | 85 396 | 86 045 | 96 402 | 95 497 | 101 686 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 603 | 54 549 | 69 630 | 73 290 | 102 077 | 102 012 | 102 082 | 95 049 | 99 301 | 95 497 | 101 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melbye Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aasheim | Chief Executive Officer | 0 companies |
| Cato Alexander Haug | Chief Executive Officer | 0 companies |
| Jesper Koefoed | Board of Directors | 0 companies |
| Kristin Melsnes | Chairman | 0 companies |
| Hege Nordahl | Chairman | 0 companies |
| Kim Edvardsen | Board of Directors | 0 companies |
| Espen Johannessen | Board of Directors | 0 companies |
| Ida Melbye-Larsen | Board of Directors | 0 companies |
| Astrid Marie Frey | Board of Directors | 0 companies |
| Lars Håkon Tingulstad | Chairman | 0 companies |
| Vivi Nyseter-Østby | Chairman | 0 companies |