| Revenue | NOK 100,1M | -46% |
| EBITDA | NOK 11,2M | -30% |
| Net profit | NOK 35K | -95% |
| Total assets | NOK 25,6M | -73% |
| Equity | NOK 3,3M | +1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 171 545 | 197 361 | 207 052 | 184 001 | 100 074 |
| Staff expenses | −44 524 | −56 420 | −64 350 | −61 259 | −35 508 |
| EBITDA | 7 389 | 20 602 | 9 914 | 15 929 | 11 163 |
| Depreciation & amort. | −0 | −17 514 | −18 873 | −16 661 | −8 645 |
| EBIT | 7 389 | 3 089 | −8 958 | −732 | 2 519 |
| Net financials | −1 751 | −1 113 | −2 094 | 459 | −2 464 |
| Profit before tax | 5 639 | 1 975 | −11 052 | −273 | 55 |
| Tax | 1 248 | 445 | −2 422 | −976 | 20 |
| Net profit | 4 391 | 1 530 | −8 630 | 702 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 203 | 90 424 | 100 327 | 93 241 | 25 550 |
| Equity | 7 711 | 9 241 | 2 561 | 3 263 | 3 298 |
| Long-term debt | 60 561 | 56 303 | 68 617 | 63 976 | 10 645 |
| Short-term debt | 25 931 | 24 880 | 29 150 | 26 001 | 11 607 |
| Total debt | 86 493 | 81 183 | 97 766 | 89 977 | 22 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 1998 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Jensen | Chief Executive Officer | 0 companies |
| Ståle Andre Indregård | Chief Executive Officer | 0 companies |
| Anders Mjaaland | Chairman | 0 companies |
| Silje Lovise Tjønna | Board of Directors | 0 companies |
| Kenneth Banks | Board of Directors | 0 companies |
| Arngrim Kiil Molberg | Board of Directors | 0 companies |
| Jørn Gunnar Stemland | Board of Directors | 0 companies |
| Stig Kristiansen | Board of Directors | 0 companies |