| Revenue | NOK 4M | +2% |
| EBITDA | NOK 3,2M | +0% |
| Net profit | NOK 2,2M | +1% |
| Total assets | NOK 3,6M | +3% |
| Equity | NOK 140K | -51% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 721 | 3 068 | 3 644 | 3 880 | 3 976 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 038 | 2 346 | 3 057 | 3 220 | 3 236 |
| Depreciation & amort. | −279 | −316 | −332 | −332 | −332 |
| EBIT | 1 759 | 2 029 | 2 726 | 2 889 | 2 904 |
| Net financials | −32 | −115 | −94 | −72 | −65 |
| Profit before tax | 1 726 | 1 914 | 2 632 | 2 816 | 2 839 |
| Tax | 380 | 421 | 579 | 620 | 625 |
| Net profit | 1 346 | 1 493 | 2 053 | 2 197 | 2 215 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 430 | 4 130 | 3 820 | 3 478 | 3 595 |
| Equity | 660 | 554 | 433 | 289 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 770 | 3 576 | 3 388 | 3 189 | 3 454 |
| Total debt | 3 770 | 3 576 | 3 388 | 3 189 | 3 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Michalsen | Chief Executive Officer | 0 companies |
| Fredrik Lunde Michalsen | Chief Executive Officer | 0 companies |
| Kjetil Emil Olsen | Chairman | 0 companies |