| Revenue | NOK 23M | +4% |
| EBITDA | NOK 3,6M | -17% |
| Net profit | NOK 2,9M | +14% |
| Total assets | NOK 8,1M | +8% |
| Equity | NOK 4,2M | +224% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 428 | 3 982 | 5 161 | 5 810 | 6 473 | 7 462 | 8 090 | 7 507 | 8 652 | 11 972 | 13 545 | 14 863 | 21 252 | 17 296 | 16 658 | 21 979 | 22 958 |
| Staff expenses | −2 240 | −2 378 | −2 766 | −3 084 | −3 876 | −4 017 | −4 257 | −4 751 | −5 416 | −7 783 | −8 434 | −9 166 | −9 929 | −10 660 | −9 822 | −11 751 | −11 773 |
| EBITDA | 1 212 | 725 | 1 353 | 1 467 | 1 306 | 2 053 | 1 923 | 1 017 | 1 267 | 1 867 | 2 189 | 2 829 | 7 064 | 2 606 | 1 916 | 4 354 | 3 621 |
| Depreciation & amort. | −93 | −102 | −101 | −87 | −98 | −112 | −150 | −200 | −176 | −173 | −199 | −212 | −373 | −130 | −102 | −59 | −139 |
| EBIT | 1 119 | 623 | 1 252 | 1 380 | 1 208 | 1 941 | 1 773 | 817 | 1 092 | 1 694 | 1 989 | 2 617 | 6 691 | 2 476 | 1 814 | 4 294 | 3 482 |
| Net financials | −116 | −88 | −87 | −112 | −125 | −114 | −128 | −95 | −75 | −93 | −68 | −412 | −146 | −1 | −4 | −783 | 321 |
| Profit before tax | 1 003 | 535 | 1 165 | 1 268 | 1 083 | 1 827 | 1 645 | 723 | 1 017 | 1 600 | 1 921 | 2 205 | 6 545 | 2 475 | 1 810 | 3 511 | 3 803 |
| Tax | 368 | 144 | 315 | 378 | 345 | 556 | 456 | 132 | 256 | 278 | 491 | 526 | 1 521 | 559 | 446 | 964 | 909 |
| Net profit | 635 | 392 | 850 | 890 | 738 | 1 271 | 1 188 | 591 | 760 | 1 322 | 1 430 | 1 679 | 5 024 | 1 915 | 1 364 | 2 547 | 2 894 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 301 | 3 223 | 3 731 | 4 461 | 4 211 | 4 749 | 5 132 | 4 836 | 5 684 | 5 546 | 9 351 | 8 698 | 10 015 | 8 738 | 6 519 | 7 553 | 8 124 |
| Equity | 330 | 328 | 378 | 446 | 424 | 494 | 683 | 474 | 435 | 534 | 464 | 2 143 | 3 667 | 582 | 746 | 1 293 | 4 187 |
| Long-term debt | 1 633 | 1 580 | 1 524 | 1 891 | 1 734 | 1 573 | 1 776 | 2 213 | 2 004 | 1 817 | 4 214 | 3 890 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 338 | 1 314 | 1 830 | 2 123 | 2 054 | 2 682 | 2 673 | 2 149 | 3 246 | 3 196 | 4 672 | 2 665 | 6 349 | 8 156 | 5 773 | 6 260 | 3 937 |
| Total debt | 2 971 | 2 895 | 3 353 | 4 015 | 3 787 | 4 255 | 4 449 | 4 362 | 5 250 | 5 013 | 8 887 | 6 555 | 6 349 | 8 156 | 5 773 | 6 260 | 3 937 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry-Christin Eriksen | Chairman | 0 companies |
| Michael Isnes | Board of Directors | 0 companies |
| Ann Charlotte Syversen | Board of Directors | 0 companies |