| Revenue | NOK 4K | -99% |
| EBITDA | NOK -268K | -198% |
| Net profit | NOK -613K | -664% |
| Total assets | NOK 8,6M | -9% |
| Equity | NOK 6,6M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 363 | 514 | 775 | 1 209 | 1 641 | 2 262 | 2 123 | 1 957 | 1 783 | 2 558 | 1 984 | 818 | 500 | 352 | 608 | 4 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 337 | 311 | 350 | 141 | 601 | 803 | 663 | 1 100 | 774 | 860 | 1 334 | 545 | 374 | 366 | −19 | 273 | −268 |
| Depreciation & amort. | −146 | −134 | −128 | −124 | −138 | −160 | −122 | −163 | −162 | −195 | −209 | −252 | −308 | −407 | −274 | −248 | −245 |
| EBIT | 190 | 177 | 222 | 17 | 462 | 643 | 541 | 937 | 612 | 665 | 1 125 | 293 | 66 | −42 | −293 | 25 | −513 |
| Net financials | −85 | −78 | −71 | −62 | −57 | −62 | −45 | −30 | −24 | 20 | −5 | −45 | 3 470 | −59 | −135 | −105 | −99 |
| Profit before tax | 105 | 99 | 152 | −46 | 405 | 581 | 495 | 907 | 588 | 684 | 1 120 | 247 | 3 536 | −101 | −428 | −80 | −613 |
| Tax | 29 | 23 | 40 | −0 | 98 | 162 | 134 | 242 | 146 | 160 | 257 | 54 | 31 | −22 | −16 | −0 | −0 |
| Net profit | 76 | 76 | 112 | −46 | 307 | 419 | 362 | 665 | 443 | 524 | 863 | 193 | 3 505 | −78 | −412 | −80 | −613 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 912 | 1 844 | 1 852 | 1 684 | 2 567 | 3 123 | 3 605 | 4 061 | 4 499 | 4 302 | 4 832 | 7 067 | 9 576 | 10 073 | 9 527 | 9 495 | 8 604 |
| Equity | — | — | — | 458 | 765 | 1 184 | 1 546 | 2 211 | 2 654 | 3 178 | 4 041 | 4 234 | 7 739 | 7 661 | 7 249 | 7 168 | 6 556 |
| Long-term debt | 1 516 | 0 | 0 | 0 | 1 216 | 1 028 | 853 | 650 | 447 | 237 | 79 | 978 | 938 | 2 391 | 2 208 | 2 042 | 1 875 |
| Short-term debt | 81 | 80 | 121 | 143 | 586 | 911 | 1 206 | 1 199 | 1 399 | 887 | 712 | 1 856 | 899 | 22 | 70 | 285 | 174 |
| Total debt | 1 596 | 1 451 | 1 348 | 1 226 | 1 802 | 1 938 | 2 059 | 1 850 | 1 845 | 1 124 | 791 | 2 833 | 1 837 | 2 413 | 2 278 | 2 326 | 2 049 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krofino Invest As | Company | 16.7% | 16.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Britt Hansen | Board of Directors | 0 companies |
| Åge Kristian Hansen | Board of Directors | 0 companies |
| Liv Hansen | Chairman | 0 companies |