| Revenue | NOK 744K | +3% |
| EBITDA | NOK 369K | -21% |
| Net profit | NOK 2,8M | -31% |
| Total assets | NOK 39,9M | +6% |
| Equity | NOK 39,2M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 8 555 | 540 | 551 | 562 | 588 | 1 311 | 2 544 | 955 | 973 | 1 969 | 713 | 721 | 744 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 466 | 439 | 457 | 469 | 471 | 483 | 1 161 | 2 369 | 789 | 760 | 1 702 | 347 | 466 | 369 |
| Depreciation & amort. | −140 | −149 | −149 | −149 | −125 | −1 068 | −125 | −125 | −125 | −125 | −96 | −90 | −90 | −92 |
| EBIT | 326 | 290 | 308 | 320 | 346 | −585 | 1 036 | 2 244 | 663 | 635 | 1 606 | 257 | 376 | 277 |
| Net financials | −20 | 337 | −58 | 31 | 896 | 318 | 600 | 80 | 1 174 | 4 356 | 5 616 | −2 342 | 4 186 | 2 724 |
| Profit before tax | 305 | 627 | 250 | 351 | 1 242 | −267 | 1 636 | 2 324 | 1 838 | 4 990 | 7 222 | −2 085 | 4 561 | 3 002 |
| Tax | 123 | 134 | 150 | 152 | 109 | −110 | 308 | 564 | 232 | 341 | 454 | −200 | 466 | 165 |
| Net profit | 182 | 493 | 100 | 199 | 1 133 | −158 | 1 327 | 1 760 | 1 606 | 4 649 | 6 768 | −1 885 | 4 095 | 2 836 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 705 | 21 561 | 21 688 | 21 896 | 23 016 | 22 608 | 24 130 | 26 064 | 27 333 | 32 085 | 37 030 | 34 733 | 37 665 | 39 873 |
| Equity | 20 478 | 20 971 | 21 071 | 21 270 | 22 403 | 22 246 | 23 573 | 25 229 | 26 835 | 31 484 | 36 251 | 34 366 | 36 961 | 39 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 137 | 167 | 163 | 168 | 148 | 340 | 618 | 274 | 308 | 266 | 163 | 202 | 179 |
| Total debt | 4 227 | 591 | 617 | 626 | 613 | 363 | 557 | 835 | 498 | 601 | 779 | 367 | 704 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anjo As | Company | 47.3% | 47.3% | 2022 |
Økotek As | Company | 47.3% | 47.3% | 2022 |
Jako As | Company | 5.4% | 5.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Lie | Chief Executive Officer | 0 companies |
| Olve Lie | Chairman | 0 companies |
| Kristian Madsen Lund | Board of Directors | 0 companies |