| Revenue | NOK 8,9M | -4% |
| EBITDA | NOK 158K | +137% |
| Net profit | NOK -14K | -101% |
| Total assets | NOK 17,6M | -2% |
| Equity | NOK 13M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 991 | 10 670 | 10 053 | 9 240 | 8 863 |
| Staff expenses | −6 495 | −6 578 | −5 469 | −4 150 | −4 320 |
| EBITDA | 327 | 23 | −80 | −428 | 158 |
| Depreciation & amort. | −515 | −498 | −382 | −374 | −324 |
| EBIT | −188 | −475 | −462 | −802 | −166 |
| Net financials | −121 | −96 | −198 | −61 | 146 |
| Profit before tax | −309 | −572 | −660 | −863 | −20 |
| Tax | −0 | −0 | −0 | −2 163 | −6 |
| Net profit | −309 | −572 | −660 | 1 301 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 922 | 7 280 | 11 417 | 18 045 | 17 599 |
| Equity | −121 | −1 822 | 2 181 | 13 421 | 13 043 |
| Long-term debt | 5 179 | 4 872 | 4 700 | 1 785 | 1 925 |
| Short-term debt | 2 864 | 4 231 | 4 535 | 2 840 | 2 631 |
| Total debt | 8 043 | 9 102 | 9 235 | 4 625 | 4 555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
ME Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
FN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
GS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 1.91% | 1.91% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reginiussen | Chief Executive Officer | 0 companies |
| Frode Nielsen Børfjord | Chief Executive Officer | 0 companies |
| Gunnar Sætra | Chief Executive Officer | 0 companies |
| Martine Elise Haug | Deputy Member | 0 companies |
| Rolf Georg Randa | Board of Directors | 0 companies |
| Odd Reidar Øie | Chairman | 0 companies |
| Vidar Øie Nilsen | Board of Directors | 0 companies |
| Thor Morten Bråteng | Board of Directors | 0 companies |
| Kristin Danielsen | Board of Directors | 0 companies |
| Hulda Tronstad | Board of Directors | 0 companies |
| Geir Moen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Torbjørn Monsen | Board of Directors | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Elisabeth Netland | Deputy Chairman | 0 companies |