| Revenue | NOK 72,7M | -45% |
| EBITDA | NOK 22,2M | +10% |
| Net profit | NOK 17,1M | +12% |
| Total assets | NOK 102,5M | -2% |
| Equity | NOK 40M | +9% |
| Employees | 13 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 142 | 87 356 | 148 345 | 160 391 | 52 590 | 113 265 | 61 743 | 31 865 | 46 090 | 12 814 | 20 973 | 12 820 | 50 056 | 75 582 | 131 544 | 72 660 |
| Staff expenses | −20 132 | −25 157 | −27 781 | −29 560 | −23 956 | −28 845 | −26 080 | −21 339 | −18 719 | −16 616 | −11 591 | −6 486 | −6 268 | −8 940 | −14 700 | −13 079 |
| EBITDA | −1 507 | 12 519 | 40 653 | 26 537 | −6 416 | 14 136 | −10 284 | −8 720 | −1 421 | −17 748 | −1 275 | 719 | 14 670 | 23 912 | 20 301 | 22 239 |
| Depreciation & amort. | −316 | −471 | −650 | −736 | −912 | −1 052 | −913 | −642 | −435 | −378 | −282 | −151 | −1 318 | −1 432 | −1 454 | −2 048 |
| EBIT | −1 823 | 12 048 | 40 003 | 25 801 | −7 329 | 13 084 | −11 197 | −9 363 | −1 855 | −18 126 | −1 558 | 568 | 13 352 | 22 480 | 18 847 | 20 191 |
| Net financials | 466 | −3 980 | −186 | −997 | −1 581 | −1 140 | −1 169 | −488 | −863 | −721 | −592 | −2 049 | 246 | −13 | 715 | 1 709 |
| Profit before tax | −1 357 | 8 067 | 39 817 | 24 804 | −8 910 | 11 944 | −12 366 | −9 851 | −2 718 | −18 847 | −2 150 | −1 481 | 13 598 | 22 466 | 19 562 | 21 901 |
| Tax | −381 | 3 118 | 11 246 | 7 049 | −2 469 | 3 412 | −3 529 | −2 321 | −485 | −0 | 1 706 | −5 187 | 1 695 | 4 943 | 4 305 | 4 818 |
| Net profit | −976 | 4 949 | 28 571 | 17 755 | −6 441 | 8 532 | −8 837 | −7 530 | −2 233 | −18 847 | −3 856 | 3 706 | 11 903 | 17 524 | 15 257 | 17 082 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 505 | 34 938 | 86 265 | 93 822 | 75 975 | 64 401 | 48 626 | 57 558 | 66 436 | 45 179 | 45 536 | 35 766 | 44 573 | 73 642 | 104 851 | 102 497 |
| Equity | 1 808 | 6 988 | 31 160 | 13 954 | 7 513 | 16 045 | 7 732 | 202 | 3 569 | 8 542 | 4 686 | 8 392 | 20 295 | 41 533 | 36 790 | 39 973 |
| Long-term debt | 400 | 1 500 | 10 356 | 27 867 | 25 098 | 12 210 | 18 000 | 27 000 | 27 000 | 3 180 | 0 | 0 | 0 | 814 | 5 120 | 2 137 |
| Short-term debt | 20 469 | 25 976 | 44 277 | 51 722 | 43 211 | 36 099 | 22 894 | 30 355 | 35 867 | 33 456 | 40 851 | 27 374 | 24 278 | 31 294 | 62 942 | 60 388 |
| Total debt | 20 869 | 27 476 | 54 633 | 79 589 | 68 309 | 48 309 | 40 894 | 57 355 | 62 867 | 36 637 | 40 851 | 27 374 | 24 278 | 32 109 | 68 061 | 62 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drammen Offshore Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Nilsen | Chief Executive Officer | 0 companies |
| Ole Bjørn Jacobsen | Chief Executive Officer | 0 companies |
| Elisabeth Gwendolyn Berg | Board of Directors | 0 companies |
| Diderik Børsting Schnitler | Board of Directors | 0 companies |
| Otto Søberg | Board of Directors | 0 companies |
| Karl Jens Holmen | Board of Directors | 0 companies |
| Yngvar Peter Berg | Chairman | 0 companies |