| Revenue | NOK 3,4M | +26% |
| EBITDA | NOK -789K | +51% |
| Net profit | NOK 2,4M | +234% |
| Total assets | NOK 19,7M | +14% |
| Equity | NOK 19,2M | +14% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 875 | 5 954 | 5 978 | 5 396 | 4 610 | 4 030 | 3 545 | 3 331 | 2 938 | 2 907 | 2 740 | 3 449 |
| Staff expenses | −3 777 | −4 747 | −4 796 | −4 049 | −3 749 | −3 390 | −3 391 | −3 146 | −3 257 | −3 078 | −2 386 | −2 498 |
| EBITDA | −188 | −2 029 | −1 828 | −1 421 | −2 341 | −771 | −1 220 | −1 070 | −1 483 | −1 588 | −1 594 | −789 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −25 | −25 | −25 |
| EBIT | −188 | −2 029 | −1 828 | −1 421 | −2 341 | −771 | −1 220 | −1 070 | −1 491 | −1 613 | −1 619 | −814 |
| Net financials | 585 | 651 | 359 | 214 | 116 | −339 | 1 322 | 742 | 1 763 | −862 | 2 337 | 3 211 |
| Profit before tax | 397 | −1 378 | −1 469 | −1 207 | −2 225 | −1 110 | 102 | −328 | 272 | −2 475 | 718 | 2 397 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 397 | −1 378 | −1 469 | −1 207 | −2 225 | −1 110 | 102 | −328 | 272 | −2 475 | 718 | 2 397 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 810 | 25 731 | 23 963 | 22 638 | 20 377 | 19 028 | 19 100 | 18 985 | 19 188 | 16 805 | 17 304 | 19 713 |
| Equity | 25 888 | 24 510 | 23 041 | 21 835 | 19 610 | 18 499 | 18 601 | 18 273 | 18 545 | 16 070 | 16 788 | 19 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1 221 | 922 | 804 | 767 | 529 | 498 | 712 | 643 | 735 | 516 | 528 |
| Total debt | 922 | 1 221 | 922 | 804 | 767 | 529 | 498 | 712 | 643 | 735 | 516 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Heimset | Chief Executive Officer | 0 companies |
| Anniken Mosby | Chief Executive Officer | 0 companies |
| Cathrine Halstensen | Chairman | 0 companies |
| Lise Mathisen Tawapei | Board of Directors | 0 companies |
| Geir Johan Ekeland | Deputy Chairman | 0 companies |
| Toril Roberg | Deputy Chairman | 0 companies |
| Knut Prestvik | Board of Directors | 0 companies |
| Helge Schrøder | Board of Directors | 0 companies |
| Jon Håkon Hegdahl | Board of Directors | 0 companies |