| Revenue | NOK 1,4M | -69% |
| EBITDA | NOK -581K | -2017% |
| Net profit | NOK -497K | -335% |
| Total assets | NOK 691K | -33% |
| Equity | NOK -269K | -218% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 347 | 8 245 | 5 373 | 6 616 | 5 400 | 7 912 | 8 671 | 6 993 | 8 080 | 5 102 | 5 983 | 7 066 | 5 320 | 4 427 | 1 394 |
| Staff expenses | −0 | −0 | −0 | −2 508 | −2 519 | −2 401 | −2 582 | −2 441 | −3 192 | −2 873 | −3 420 | −3 337 | −2 677 | −2 628 | −3 196 | −3 267 | −2 761 | −1 162 |
| EBITDA | −41 | −35 | −16 | 68 | 802 | −334 | 163 | 14 | 141 | 128 | 188 | 357 | 45 | 179 | 754 | 108 | 30 | −581 |
| Depreciation & amort. | −0 | −0 | −0 | −32 | −28 | −21 | −4 | −8 | −96 | −96 | −88 | −85 | −31 | −152 | −305 | −273 | −146 | −1 |
| EBIT | −41 | −35 | −16 | 35 | 774 | −355 | 159 | 6 | 45 | 33 | 100 | 272 | 13 | 27 | 449 | −166 | −116 | −582 |
| Net financials | −185 | −34 | −30 | −41 | −14 | 2 | −9 | −4 | −16 | −20 | −12 | −1 | 2 | −2 | −5 | −19 | −46 | −53 |
| Profit before tax | −226 | −69 | −46 | −6 | 760 | −353 | 150 | 2 | 29 | 13 | 88 | 271 | 15 | 25 | 444 | −185 | −162 | −635 |
| Tax | −0 | −0 | −0 | −103 | 219 | −89 | 48 | 21 | 20 | 13 | 27 | 63 | 8 | 8 | 100 | −0 | −47 | −138 |
| Net profit | −226 | −69 | −46 | 97 | 541 | −264 | 102 | −19 | 9 | −1 | 61 | 208 | 8 | 18 | 344 | −185 | −114 | −497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 903 | 902 | 1 778 | 1 643 | 1 133 | 1 822 | 1 665 | 2 112 | 1 599 | 2 142 | 1 981 | 1 660 | 2 289 | 2 149 | 2 386 | 1 033 | 691 |
| Equity | −48 | −117 | −162 | −36 | 505 | 240 | 342 | 324 | 333 | 332 | 393 | 601 | 609 | 626 | 527 | 342 | 228 | −269 |
| Long-term debt | 998 | 996 | 1 025 | 0 | 216 | 221 | 431 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 0 | 0 | −150 | 352 |
| Short-term debt | 0 | 24 | 39 | 854 | 922 | 672 | 1 049 | 1 342 | 1 779 | 1 267 | 1 341 | 1 380 | 1 052 | 1 662 | 1 622 | 2 043 | 955 | 608 |
| Total debt | 998 | 1 019 | 1 064 | 1 814 | 1 138 | 893 | 1 480 | 1 342 | 1 779 | 1 267 | 1 749 | 1 380 | 1 052 | 1 662 | 1 622 | 2 043 | 805 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industrivegen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Gunni Helland | Deputy Member | 0 companies |
| Stein Strømsnes | Chairman | 0 companies |