| Revenue | NOK 775,4M | +0% |
| EBITDA | NOK -3,4M | -104% |
| Net profit | NOK 479K | -50% |
| Total assets | NOK 288M | +2% |
| Equity | NOK 64,2M | +1% |
| Employees | 53 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 366 612 | 353 800 | 356 400 | 375 575 | 419 071 | 451 632 | 421 171 | 537 431 | 597 532 | 625 880 | 694 843 | 689 533 | 618 775 | 613 388 | 728 604 | 778 556 | 775 400 |
| Staff expenses | −0 | −18 079 | −18 881 | −18 769 | −20 016 | −22 462 | −22 682 | −22 597 | −22 665 | −25 646 | −27 536 | −28 066 | −27 632 | −24 359 | −29 358 | −30 567 | −31 566 | −38 565 |
| EBITDA | 0 | 298 | −476 | 6 231 | 4 926 | 9 772 | −246 | −1 400 | 2 862 | 7 596 | 8 409 | −1 425 | 9 718 | 4 206 | 1 838 | 1 173 | −1 668 | −3 402 |
| Depreciation & amort. | −0 | −837 | −837 | −900 | −698 | −842 | −777 | −1 005 | −1 283 | −1 848 | −2 056 | −2 219 | −2 281 | −2 551 | −2 634 | −2 082 | −1 812 | −2 004 |
| EBIT | 0 | −539 | −1 313 | 5 331 | 4 228 | 8 930 | −1 023 | −2 406 | 1 579 | 5 748 | 6 354 | −3 644 | 7 437 | 1 655 | −796 | −909 | −3 480 | −5 407 |
| Net financials | 0 | 1 582 | 4 026 | 2 373 | 2 191 | 1 712 | 2 387 | 3 620 | 1 905 | 1 912 | 547 | 4 199 | 3 877 | 281 | 3 869 | 3 709 | 5 015 | 6 298 |
| Profit before tax | 0 | 1 043 | 2 713 | 7 704 | 6 419 | 10 643 | 1 364 | 1 214 | 3 484 | 7 659 | 6 901 | 555 | 11 314 | 1 936 | 3 073 | 2 800 | 1 534 | 892 |
| Tax | −0 | 378 | 880 | 2 253 | 1 890 | 3 090 | 1 267 | 697 | 1 099 | 2 022 | 1 685 | 259 | 2 422 | 430 | 815 | 802 | 567 | 413 |
| Net profit | 0 | 665 | 1 833 | 5 451 | 4 529 | 7 553 | 97 | 517 | 2 385 | 5 638 | 5 216 | 296 | 8 892 | 1 506 | 2 259 | 1 998 | 967 | 479 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 106 559 | 104 240 | 103 481 | 111 084 | 130 644 | 128 391 | 136 814 | 169 224 | 205 791 | 222 150 | 245 147 | 242 315 | 227 044 | 252 046 | 296 516 | 281 420 | 288 035 |
| Equity | — | 10 877 | 12 780 | 18 171 | 22 810 | 30 303 | 33 792 | 34 309 | 36 694 | 42 492 | 48 068 | 48 304 | 57 196 | 58 702 | 60 885 | 62 883 | 63 790 | 64 209 |
| Long-term debt | 0 | 1 700 | 1 750 | 0 | 0 | 1 700 | 1 809 | 2 008 | 1 600 | 1 812 | 2 095 | 1 673 | 1 664 | 1 650 | 1 650 | 1 650 | 1 600 | 1 550 |
| Short-term debt | 0 | 93 982 | 89 711 | 83 610 | 86 523 | 98 640 | 92 790 | 100 497 | 130 930 | 161 487 | 171 987 | 195 171 | 183 456 | 166 692 | 189 511 | 231 983 | 216 030 | 222 276 |
| Total debt | 0 | 95 682 | 91 461 | 85 310 | 88 273 | 100 340 | 94 599 | 102 505 | 132 530 | 163 299 | 174 082 | 196 844 | 185 120 | 168 342 | 191 161 | 233 633 | 217 630 | 223 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
TG Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Lien Kvelstad | Chief Executive Officer | 0 companies |
| Mehmet Ali Aslan | Deputy Member | 0 companies |
| Gjert Halvor Svendsøy | Deputy Member | 0 companies |
| Asbjørn Hauane | Chief Executive Officer | 0 companies |
| Tore Gustavsen | Deputy Member | 0 companies |
| Jarle Olsen | Chairman | 0 companies |
| Anita Galleberg | Board of Directors | 0 companies |
| Johan Selnes Patricksson | Deputy Chairman | 0 companies |
| John-Olav Måkestad | Board of Directors | 0 companies |
| Milli Marie Lunde | Board of Directors | 0 companies |
| Anders Lunde | Board of Directors | 0 companies |
| Morten Hellumsand | Chairman | 0 companies |
| Sirin Rebekka Aslan | Board of Directors | 0 companies |
| Erik Roar Bakke | Board of Directors | 0 companies |
| Nora Olsen Tangen | Board of Directors | 0 companies |