| Revenue | NOK 300,9M | +20% |
| EBITDA | NOK -1,6M | +15% |
| Net profit | NOK -1,2M | +12% |
| Total assets | NOK 28,4M | -18% |
| Equity | NOK 10,5M | -2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 660 | 199 072 | 295 040 | 251 489 | 300 885 |
| Staff expenses | −1 177 | −1 046 | −1 122 | −1 874 | −3 414 |
| EBITDA | 147 | 43 | 2 236 | −1 848 | −1 572 |
| Depreciation & amort. | −7 | −11 | −9 | −22 | −25 |
| EBIT | 140 | 32 | 2 227 | −1 870 | −1 598 |
| Net financials | −7 | 6 | 1 031 | 87 | 34 |
| Profit before tax | 133 | 38 | 3 258 | −1 783 | −1 564 |
| Tax | 30 | 9 | 496 | −389 | −340 |
| Net profit | 104 | 29 | 2 763 | −1 394 | −1 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 918 | 24 453 | 35 130 | 34 657 | 28 437 |
| Equity | 4 469 | 3 647 | 12 037 | 10 643 | 10 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 449 | 20 806 | 23 093 | 24 014 | 17 975 |
| Total debt | 14 449 | 20 806 | 23 093 | 24 014 | 17 975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Deputy Member | Deputy Member | 2025 |
CG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
HS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tore Woie | Chief Executive Officer | 0 companies |
| Helge Syver Holte | Chief Executive Officer | 0 companies |
| Håkon Bakken | Deputy Member | 0 companies |
| Christian Gjærum | Chief Executive Officer | 0 companies |
| Inger Marie Jøranli | Board of Directors | 0 companies |
| Gunnar Aakrann Eek | Chairman | 0 companies |
| Torgrim Fjellstad | Board of Directors | 0 companies |
| Jan Gaute Lie | Board of Directors | 0 companies |