| Revenue | NOK 15,1M | -1% |
| EBITDA | NOK 9,3M | -10% |
| Net profit | NOK 7,6M | -10% |
| Total assets | NOK 14M | -21% |
| Equity | NOK -8M | -21% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 626 | 13 483 | 13 501 | 19 000 | 16 629 | 15 301 | 15 093 |
| Staff expenses | −197 | −188 | −183 | −188 | −188 | −189 | −233 |
| EBITDA | 8 953 | 9 255 | 9 131 | 14 432 | 12 309 | 10 354 | 9 295 |
| Depreciation & amort. | −1 053 | −1 417 | −1 586 | −1 196 | −1 147 | −608 | −381 |
| EBIT | 7 900 | 7 839 | 7 545 | 13 236 | 11 162 | 9 746 | 8 914 |
| Net financials | −986 | −1 094 | −829 | −635 | −839 | −1 331 | −1 314 |
| Profit before tax | 6 914 | 6 744 | 6 716 | 12 601 | 10 323 | 8 415 | 7 599 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 914 | 6 744 | 6 716 | 12 601 | 10 323 | 8 415 | 7 599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21 798 | 19 456 | 20 776 | 16 200 | 14 974 | 17 789 | 13 995 |
| Equity | −14 890 | −15 145 | −12 430 | −15 829 | −14 006 | −6 591 | −7 992 |
| Long-term debt | 36 083 | 33 879 | 32 212 | 28 036 | 24 786 | 0 | 0 |
| Short-term debt | 604 | 723 | 993 | 3 993 | 4 194 | 698 | 1 180 |
| Total debt | 36 687 | 34 601 | 33 205 | 32 029 | 28 980 | 24 380 | 21 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2019 | |
Marie Invest As | Company | 0.0% | 0.0% | 2019 |
PROKURS AS | Company | 0.0% | 0.0% | 2019 |
Jens Philip As | Company | 0.0% | 0.0% | 2019 |
| Individual | 0.0% | 0.0% | 2019 | |
FACO AS | Company | 0.0% | 0.0% | 2019 |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
ASSISI ANS | Company | 0.0% | 0.0% | 2019 |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
Torp + Torp As | Company | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Julie Bull Strømnes | Contact Person | 0 companies |
| Jens Joakim Aanesen | Board of Directors | 0 companies |
| Einar Harboe | Board of Directors | 0 companies |
| Bent Kristian Ødegård | Chairman | 0 companies |