| Revenue | NOK 5,5M | -5% |
| EBITDA | NOK 994K | -4% |
| Net profit | NOK 321K | -20% |
| Total assets | NOK 13,1M | +1% |
| Equity | NOK 5M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 564 | 4 933 | 2 763 | 3 208 | 2 850 | 3 531 | 4 537 | 4 448 | 6 511 | 6 379 | 3 720 | 6 280 | 6 835 | 5 752 | 5 488 |
| Staff expenses | −1 130 | −1 593 | −970 | −1 057 | −1 335 | −1 668 | −1 330 | −1 689 | −1 735 | −1 763 | −1 392 | −1 570 | −1 569 | −1 949 | −2 162 |
| EBITDA | 3 569 | 889 | 446 | 840 | 47 | 511 | 1 381 | 812 | 2 722 | 2 642 | −45 | 760 | 1 068 | 1 040 | 994 |
| Depreciation & amort. | −71 | −122 | −129 | −82 | −94 | −73 | −68 | −101 | −88 | −70 | −106 | −102 | −107 | −145 | −196 |
| EBIT | 3 498 | 767 | 317 | 758 | −48 | 437 | 1 314 | 711 | 2 634 | 2 571 | −152 | 657 | 961 | 895 | 798 |
| Net financials | −1 207 | −193 | −352 | −400 | −267 | −238 | −244 | −226 | −241 | −215 | 246 | −168 | −246 | −377 | −383 |
| Profit before tax | 2 291 | 574 | −34 | 358 | −315 | 200 | 1 070 | 485 | 2 392 | 2 357 | 94 | 489 | 715 | 518 | 415 |
| Tax | 838 | 258 | −174 | 135 | −85 | 39 | 261 | 110 | 527 | 518 | −86 | 108 | 157 | 114 | 94 |
| Net profit | 1 452 | 315 | 140 | 224 | −230 | 161 | 810 | 375 | 1 865 | 1 838 | 180 | 381 | 557 | 404 | 321 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 917 | 11 525 | 11 060 | 8 291 | 9 811 | 10 299 | 10 986 | 10 854 | 12 522 | 13 447 | 13 218 | 13 315 | 13 387 | 12 913 | 13 062 |
| Equity | 2 008 | 2 123 | 2 163 | 1 972 | 1 541 | 1 502 | 1 912 | 1 887 | 3 352 | 4 790 | 4 670 | 4 751 | 5 008 | 5 012 | 5 034 |
| Long-term debt | 0 | 0 | 0 | 5 326 | 7 491 | 7 889 | 7 856 | 7 764 | 8 086 | 7 691 | 7 504 | 7 210 | 7 134 | 6 865 | 6 721 |
| Short-term debt | 726 | 1 053 | 763 | 994 | 778 | 907 | 1 218 | 1 203 | 1 084 | 967 | 1 044 | 1 354 | 1 244 | 1 035 | 1 307 |
| Total debt | 9 909 | 9 401 | 8 897 | 6 320 | 8 270 | 8 796 | 9 074 | 8 967 | 9 171 | 8 658 | 8 548 | 8 564 | 8 379 | 7 900 | 8 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 1989 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Rosse | Deputy Member | 0 companies |
| Asbjørn Sletholt | Chief Executive Officer | 0 companies |